N G Industries LTD (BOM:530897)
117.95
+1.85 (1.59%)
At close: Jun 5, 2026
N G Industries LTD Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 163.95 | 165.47 | 168.82 | 187.03 | 184.21 |
Other Revenue | 10.3 | - | - | - | - |
| 174.24 | 165.47 | 168.82 | 187.03 | 184.21 | |
Revenue Growth (YoY) | 5.30% | -1.99% | -9.74% | 1.54% | 55.01% |
Cost of Revenue | 67.76 | 69.86 | 70.64 | 95.04 | 90.35 |
Gross Profit | 106.49 | 95.61 | 98.19 | 92 | 93.85 |
Selling, General & Admin | 50.45 | 0.54 | 0.93 | 0.99 | 0.96 |
Other Operating Expenses | 27.91 | 76.81 | 77.65 | 72.81 | 70.01 |
Operating Expenses | 84.3 | 83.48 | 84.53 | 79.05 | 76.75 |
Operating Income | 22.19 | 12.14 | 13.65 | 12.95 | 17.1 |
Interest Expense | -0.73 | -0.53 | -0.17 | -0.21 | -0.16 |
Interest & Investment Income | - | 9.42 | 7.38 | 3.83 | 3.34 |
Other Non Operating Income (Expenses) | - | 0.01 | 0 | - | - |
EBT Excluding Unusual Items | 21.46 | 21.04 | 20.86 | 16.57 | 20.27 |
Gain (Loss) on Sale of Investments | - | 70.58 | 37.63 | 79.82 | 12.92 |
Gain (Loss) on Sale of Assets | - | -0.2 | 0.05 | 0.11 | - |
Pretax Income | 21.46 | 91.42 | 58.54 | 96.49 | 33.19 |
Income Tax Expense | 4.13 | 14.02 | 8.2 | 13.33 | 7.1 |
Net Income | 17.34 | 77.39 | 50.34 | 83.16 | 26.09 |
Net Income to Common | 17.34 | 77.39 | 50.34 | 83.16 | 26.09 |
Net Income Growth | -77.60% | 53.75% | -39.47% | 218.74% | 325.04% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 0.09% | - | - | - | - |
EPS (Basic) | 5.17 | 23.10 | 15.02 | 24.82 | 7.79 |
EPS (Diluted) | 5.17 | 23.10 | 15.02 | 24.82 | 7.79 |
EPS Growth | -77.62% | 53.75% | -39.47% | 218.74% | 325.04% |
Free Cash Flow | 8.7 | 11.5 | -20.69 | 29.97 | -25.18 |
Free Cash Flow Per Share | 2.59 | 3.43 | -6.17 | 8.94 | -7.52 |
Dividend Per Share | - | 3.500 | 3.500 | 3.500 | 3.500 |
Gross Margin | 61.11% | 57.78% | 58.16% | 49.19% | 50.95% |
Operating Margin | 12.73% | 7.33% | 8.09% | 6.92% | 9.28% |
Profit Margin | 9.95% | 46.77% | 29.82% | 44.46% | 14.16% |
Free Cash Flow Margin | 4.99% | 6.95% | -12.25% | 16.02% | -13.67% |
EBITDA | 28.13 | 18.24 | 19.57 | 18.15 | 22.78 |
EBITDA Margin | 16.14% | 11.02% | 11.59% | 9.70% | 12.37% |
D&A For EBITDA | 5.94 | 6.1 | 5.92 | 5.2 | 5.69 |
EBIT | 22.19 | 12.14 | 13.65 | 12.95 | 17.1 |
EBIT Margin | 12.73% | 7.33% | 8.09% | 6.92% | 9.28% |
Effective Tax Rate | 19.22% | 15.34% | 14.01% | 13.81% | 21.38% |
Revenue as Reported | 174.24 | 245.47 | 213.88 | 270.78 | 200.46 |
Advertising Expenses | - | 0.13 | 0.13 | 0.12 | 0.21 |