N G Industries LTD (BOM:530897)
India · Delayed Price · Currency is INR 125.95
+0.95 (0.76%)
At close: May 12, 2026
N G Industries LTD Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 165.02 | 165.47 | 168.82 | 187.03 | 184.21 | 118.84 | |
Revenue Growth (YoY) | 2.19% | -1.99% | -9.74% | 1.54% | 55.01% | -35.77% |
Cost of Revenue | 71.95 | 69.86 | 70.64 | 95.04 | 90.35 | 50.19 |
Gross Profit | 93.07 | 95.61 | 98.19 | 92 | 93.85 | 68.65 |
Selling, General & Admin | 1.07 | 0.54 | 0.93 | 0.99 | 0.96 | 0.95 |
Other Operating Expenses | 74.73 | 76.81 | 77.65 | 72.81 | 70.01 | 55.67 |
Operating Expenses | 81.91 | 83.48 | 84.53 | 79.05 | 76.75 | 61.53 |
Operating Income | 11.16 | 12.14 | 13.65 | 12.95 | 17.1 | 7.12 |
Interest Expense | -0.87 | -0.53 | -0.17 | -0.21 | -0.16 | -0.21 |
Interest & Investment Income | 9.42 | 9.42 | 7.38 | 3.83 | 3.34 | 1.81 |
Other Non Operating Income (Expenses) | -103.75 | 0.01 | 0 | - | - | - |
EBT Excluding Unusual Items | -84.04 | 21.04 | 20.86 | 16.57 | 20.27 | 8.72 |
Gain (Loss) on Sale of Investments | 70.58 | 70.58 | 37.63 | 79.82 | 12.92 | -0.39 |
Gain (Loss) on Sale of Assets | -0.2 | -0.2 | 0.05 | 0.11 | - | - |
Pretax Income | -13.66 | 91.42 | 58.54 | 96.49 | 33.19 | 8.33 |
Income Tax Expense | 0.22 | 14.02 | 8.2 | 13.33 | 7.1 | 2.19 |
Net Income | -13.88 | 77.39 | 50.34 | 83.16 | 26.09 | 6.14 |
Net Income to Common | -13.88 | 77.39 | 50.34 | 83.16 | 26.09 | 6.14 |
Net Income Growth | - | 53.75% | -39.47% | 218.74% | 325.04% | -58.14% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | -4.14 | 23.10 | 15.02 | 24.82 | 7.79 | 1.83 |
EPS (Diluted) | -4.14 | 23.10 | 15.02 | 24.82 | 7.79 | 1.83 |
EPS Growth | - | 53.75% | -39.47% | 218.74% | 325.04% | -58.14% |
Free Cash Flow | - | 11.5 | -20.69 | 29.97 | -25.18 | 7.72 |
Free Cash Flow Per Share | - | 3.43 | -6.17 | 8.94 | -7.52 | 2.31 |
Dividend Per Share | - | 3.500 | 3.500 | 3.500 | 3.500 | - |
Gross Margin | 56.40% | 57.78% | 58.16% | 49.19% | 50.95% | 57.77% |
Operating Margin | 6.76% | 7.33% | 8.09% | 6.92% | 9.28% | 5.99% |
Profit Margin | -8.41% | 46.77% | 29.82% | 44.46% | 14.16% | 5.17% |
Free Cash Flow Margin | - | 6.95% | -12.25% | 16.02% | -13.67% | 6.50% |
EBITDA | 17.4 | 18.24 | 19.57 | 18.15 | 22.78 | 11.91 |
EBITDA Margin | 10.55% | 11.02% | 11.59% | 9.70% | 12.37% | 10.02% |
D&A For EBITDA | 6.24 | 6.1 | 5.92 | 5.2 | 5.69 | 4.78 |
EBIT | 11.16 | 12.14 | 13.65 | 12.95 | 17.1 | 7.12 |
EBIT Margin | 6.76% | 7.33% | 8.09% | 6.92% | 9.28% | 5.99% |
Effective Tax Rate | - | 15.34% | 14.01% | 13.81% | 21.38% | 26.28% |
Revenue as Reported | 141.26 | 245.47 | 213.88 | 270.78 | 200.46 | 120.25 |
Advertising Expenses | - | 0.13 | 0.13 | 0.12 | 0.21 | 0.18 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.