Sri Adhikari Brothers Television Network Limited (BOM:530943)
India
· Delayed Price · Currency is INR 642.05
+30.55 (5.00%)
At close: Apr 24, 2025
BOM:530943 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 71.65 | 27.6 | - | - | - | -11.38 | Upgrade
|
| Revenue | 71.65 | 27.6 | - | - | - | -11.38 | Upgrade
|
| Revenue Growth (YoY) | 2176.71% | - | - | - | - | - | Upgrade
|
| Cost of Revenue | 51.66 | 32.67 | 0.34 | 0.5 | 0.8 | -10.22 | Upgrade
|
| Gross Profit | 19.99 | -5.07 | -0.34 | -0.5 | -0.8 | -1.16 | Upgrade
|
| Selling, General & Admin | 0.29 | 0.29 | 0.3 | 0.3 | 0.28 | - | Upgrade
|
| Other Operating Expenses | 36.6 | 18.24 | 7.82 | 7.6 | 7.38 | -1.72 | Upgrade
|
| Operating Expenses | 72.16 | 205.84 | 212.33 | 212.11 | 212.23 | 229.75 | Upgrade
|
| Operating Income | -52.17 | -210.91 | -212.67 | -212.61 | -213.03 | -230.91 | Upgrade
|
| Interest Expense | -0.61 | - | - | - | -32.1 | -134.61 | Upgrade
|
| Interest & Investment Income | - | - | 0 | - | 0.36 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0 | -0 | -4.57 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | -52.83 | -210.96 | -212.66 | -212.62 | -249.33 | -365.64 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.61 | Upgrade
|
| Other Unusual Items | -228.43 | - | - | - | - | -1.41 | Upgrade
|
| Pretax Income | -281.26 | -210.96 | -212.66 | -212.62 | -249.33 | -367.66 | Upgrade
|
| Income Tax Expense | 2.47 | 2.53 | - | -0.17 | 0.49 | 0.6 | Upgrade
|
| Earnings From Continuing Operations | -283.73 | -213.49 | -212.66 | -212.45 | -249.83 | -368.26 | Upgrade
|
| Net Income to Company | -283.73 | -213.49 | -212.66 | -212.45 | -249.83 | -368.26 | Upgrade
|
| Minority Interest in Earnings | 1.96 | 0.84 | - | - | 0.17 | 0 | Upgrade
|
| Net Income | -281.77 | -212.66 | -212.66 | -212.45 | -249.66 | -368.26 | Upgrade
|
| Net Income to Common | -281.77 | -212.66 | -212.66 | -212.45 | -249.66 | -368.26 | Upgrade
|
| Shares Outstanding (Basic) | 20 | 2 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 2 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 5691.13% | 348.44% | - | - | - | - | Upgrade
|
| EPS (Basic) | -13.92 | -135.71 | -608.58 | -607.96 | -714.44 | -1053.84 | Upgrade
|
| EPS (Diluted) | -13.92 | -135.71 | -608.58 | -607.96 | -714.44 | -1053.84 | Upgrade
|
| Free Cash Flow | - | -107.21 | 1.31 | -2.24 | -2.67 | 3.63 | Upgrade
|
| Free Cash Flow Per Share | - | -68.42 | 3.73 | -6.41 | -7.63 | 10.39 | Upgrade
|
| Gross Margin | 27.90% | -18.38% | - | - | - | - | Upgrade
|
| Operating Margin | -72.82% | -764.18% | - | - | - | - | Upgrade
|
| Profit Margin | -393.27% | -770.50% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | -388.45% | - | - | - | - | Upgrade
|
| EBITDA | 122.47 | -23.6 | -8.46 | -8.41 | -8.46 | 0.56 | Upgrade
|
| EBITDA Margin | 170.93% | -85.51% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 174.64 | 187.31 | 204.21 | 204.21 | 204.57 | 231.47 | Upgrade
|
| EBIT | -52.17 | -210.91 | -212.67 | -212.61 | -213.03 | -230.91 | Upgrade
|
| EBIT Margin | -72.82% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | 77.46 | 32.59 | 0 | - | 3.13 | -0.57 | Upgrade
|
| Advertising Expenses | - | 0.29 | 0.3 | 0.3 | 0.28 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.