Sri Adhikari Brothers Television Network Limited (BOM:530943)
India · Delayed Price · Currency is INR 1,588.10
-7.65 (-0.48%)
At close: Dec 24, 2025
BOM:530943 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 82.16 | 61.05 | 27.6 | - | - | - | Upgrade |
| 82.16 | 61.05 | 27.6 | - | - | - | Upgrade | |
Revenue Growth (YoY) | 60.49% | 121.20% | - | - | - | - | Upgrade |
Cost of Revenue | 58.46 | 24.31 | 32.67 | 0.34 | 0.5 | 0.8 | Upgrade |
Gross Profit | 23.69 | 36.74 | -5.07 | -0.34 | -0.5 | -0.8 | Upgrade |
Selling, General & Admin | 3.36 | 3.36 | 0.29 | 0.3 | 0.3 | 0.28 | Upgrade |
Other Operating Expenses | 27.79 | 26.8 | 18.24 | 7.82 | 7.6 | 7.38 | Upgrade |
Operating Expenses | 32.49 | 31.63 | 205.84 | 212.33 | 212.11 | 212.23 | Upgrade |
Operating Income | -8.8 | 5.11 | -210.91 | -212.67 | -212.61 | -213.03 | Upgrade |
Interest Expense | -20.11 | - | - | - | - | -32.1 | Upgrade |
Interest & Investment Income | - | - | - | 0 | - | 0.36 | Upgrade |
Other Non Operating Income (Expenses) | -0.64 | -0.64 | -0.05 | -0 | -0 | -4.57 | Upgrade |
EBT Excluding Unusual Items | -29.55 | 4.47 | -210.97 | -212.66 | -212.62 | -249.33 | Upgrade |
Other Unusual Items | -74.07 | -228.43 | - | - | - | - | Upgrade |
Pretax Income | -103.62 | -223.96 | -210.97 | -212.66 | -212.62 | -249.33 | Upgrade |
Income Tax Expense | -0.06 | -0.06 | 2.53 | - | -0.17 | 0.49 | Upgrade |
Earnings From Continuing Operations | -103.56 | -223.9 | -213.49 | -212.66 | -212.45 | -249.83 | Upgrade |
Net Income to Company | -103.56 | -223.9 | -213.49 | -212.66 | -212.45 | -249.83 | Upgrade |
Minority Interest in Earnings | 0.07 | 0.07 | 0.84 | - | - | 0.17 | Upgrade |
Net Income | -103.49 | -223.83 | -212.66 | -212.66 | -212.45 | -249.66 | Upgrade |
Net Income to Common | -103.49 | -223.83 | -212.66 | -212.66 | -212.45 | -249.66 | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 25 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | 97.71% | - | 7160.96% | - | - | - | Upgrade |
EPS (Basic) | -4.15 | -8.82 | -8.38 | -608.58 | -607.96 | -714.44 | Upgrade |
EPS (Diluted) | -4.15 | -8.82 | -8.38 | -608.58 | -607.96 | -714.44 | Upgrade |
Free Cash Flow | -183.3 | 58.15 | -107.21 | 1.31 | -2.24 | -2.67 | Upgrade |
Free Cash Flow Per Share | -7.36 | 2.29 | -4.22 | 3.73 | -6.41 | -7.63 | Upgrade |
Gross Margin | 28.84% | 60.18% | -18.38% | - | - | - | Upgrade |
Operating Margin | -10.71% | 8.37% | -764.18% | - | - | - | Upgrade |
Profit Margin | -125.96% | -366.62% | -770.50% | - | - | - | Upgrade |
Free Cash Flow Margin | -223.11% | 95.24% | -388.45% | - | - | - | Upgrade |
EBITDA | -7.45 | 6.59 | -23.6 | -8.46 | -8.41 | -8.46 | Upgrade |
EBITDA Margin | -9.07% | 10.80% | -85.51% | - | - | - | Upgrade |
D&A For EBITDA | 1.34 | 1.48 | 187.31 | 204.21 | 204.21 | 204.57 | Upgrade |
EBIT | -8.8 | 5.11 | -210.91 | -212.67 | -212.61 | -213.03 | Upgrade |
EBIT Margin | -10.71% | 8.37% | - | - | - | - | Upgrade |
Revenue as Reported | 88.41 | 63.94 | 32.59 | 0 | - | 3.13 | Upgrade |
Advertising Expenses | - | 3.36 | 0.29 | 0.3 | 0.3 | 0.28 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.