Raminfo Limited (BOM:530951)

Raminfo Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	-0	-0	-	-	-	-
Revenue	357.26	206.17	820.85	809.82	1,053	774.95
Revenue Growth (YoY)	-12.74%	-74.88%	1.36%	-23.09%	35.88%	166.72%
Cost of Revenue	256.22	156.06	645.63	686.37	887.63	704.76
Gross Profit	101.04	50.11	175.22	123.45	165.37	70.19
Selling, General & Admin	6.4	6.4	7.21	5.71	8.21	1.47
Other Operating Expenses	59.43	18.4	65.03	21.76	46.76	54.04
Operating Expenses	101.23	61.39	96.93	53.45	69.03	63.26
Operating Income	-0.2	-11.28	78.29	70	96.35	6.93
Interest Expense	-5.21	-8.94	-1.44	-0.8	-3.72	-0.34
Interest & Investment Income	27.77	27.77	20.96	16.06	7.9	9.26
Earnings From Equity Investments	-0.03	-0.03	-0.01	-0.04	0.48	-0.33
Currency Exchange Gain (Loss)	0.36	0.36	-0.26	-0.42	-0.07	-0.04
Other Non Operating Income (Expenses)	1.52	11.04	6.67	9.22	3.01	8.85
EBT Excluding Unusual Items	24.22	18.93	104.21	94.01	103.95	24.33
Gain (Loss) on Sale of Assets	-	-	-	-6.45	0.07	-
Other Unusual Items	-	-	-	-	-	1.43
Pretax Income	24.22	18.93	104.21	87.56	104.02	25.76
Income Tax Expense	2.04	1.13	40.43	29.25	21.88	7.83
Earnings From Continuing Operations	22.18	17.8	63.78	58.31	82.14	17.93
Minority Interest in Earnings	0.02	0.02	-	-	-	-
Net Income	22.2	17.82	63.78	58.31	82.14	17.93
Net Income to Common	22.2	17.82	63.78	58.31	82.14	17.93
Net Income Growth	34.68%	-72.07%	9.38%	-29.01%	358.22%	134.65%
Shares Outstanding (Basic)	8	8	7	7	7	7
Shares Outstanding (Diluted)	8	8	7	7	7	7
Shares Change (YoY)	4.71%	12.23%	0.10%	-	-	-12.68%
EPS (Basic)	2.88	2.36	9.49	8.69	12.23	2.67
EPS (Diluted)	2.88	2.36	9.49	8.69	12.23	2.67
EPS Growth	28.55%	-75.13%	9.26%	-29.01%	358.22%	169.69%
Free Cash Flow	-	-118.71	-83.56	-56.68	47.41	149.36
Free Cash Flow Per Share	-	-15.74	-12.43	-8.44	7.06	22.25
Dividend Per Share	-	-	-	1.000	1.100	-
Dividend Growth	-	-	-	-9.09%	-	-
Gross Margin	28.28%	24.31%	21.35%	15.24%	15.71%	9.06%
Operating Margin	-0.06%	-5.47%	9.54%	8.64%	9.15%	0.89%
Profit Margin	6.21%	8.64%	7.77%	7.20%	7.80%	2.31%
Free Cash Flow Margin	-	-57.58%	-10.18%	-7.00%	4.50%	19.27%
EBITDA	40.97	22.71	102.7	95.96	110.41	14.62
EBITDA Margin	11.47%	11.01%	12.51%	11.85%	10.48%	1.89%
D&A For EBITDA	41.16	33.98	24.41	25.96	14.06	7.69
EBIT	-0.2	-11.28	78.29	70	96.35	6.93
EBIT Margin	-0.06%	-5.47%	9.54%	8.64%	9.15%	0.89%
Effective Tax Rate	8.43%	5.98%	38.79%	33.41%	21.04%	30.40%
Revenue as Reported	389.89	248.33	849.66	837.48	1,065	794.65
Advertising Expenses	-	1.11	0.28	0.37	0.99	0.12

Source: S&P Global Market Intelligence. Standard template. Financial Sources.