Sunil Agro Foods Limited (BOM:530953)
90.05
+0.67 (0.75%)
At close: Jan 22, 2026
Sunil Agro Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,232 | 2,303 | 2,286 | 2,096 | 1,762 | 1,547 | Upgrade |
Other Revenue | 0.72 | 0 | - | - | - | - | Upgrade |
| 2,233 | 2,303 | 2,286 | 2,096 | 1,762 | 1,547 | Upgrade | |
Revenue Growth (YoY) | -3.25% | 0.75% | 9.05% | 18.98% | 13.90% | 11.06% | Upgrade |
Cost of Revenue | 2,046 | 2,132 | 2,078 | 1,899 | 1,569 | 1,425 | Upgrade |
Gross Profit | 187.06 | 170.93 | 207.81 | 197.45 | 192.44 | 121.36 | Upgrade |
Selling, General & Admin | 32.4 | 33.92 | 34.44 | 29.44 | 30.97 | 27.53 | Upgrade |
Other Operating Expenses | 109.14 | 107.89 | 114.34 | 113.25 | 107.58 | 48.77 | Upgrade |
Operating Expenses | 157.67 | 158.4 | 165.58 | 159.65 | 155.37 | 92.82 | Upgrade |
Operating Income | 29.39 | 12.52 | 42.23 | 37.8 | 37.07 | 28.54 | Upgrade |
Interest Expense | -34.8 | -31.93 | -33.94 | -30.82 | -25.32 | -23.7 | Upgrade |
Interest & Investment Income | 1.1 | 1.1 | 0.62 | 0.32 | 0.38 | 0.68 | Upgrade |
Other Non Operating Income (Expenses) | 2.84 | 3.38 | 2.59 | 3.4 | 2.28 | 4.48 | Upgrade |
EBT Excluding Unusual Items | -1.48 | -14.93 | 11.5 | 10.7 | 14.42 | 10 | Upgrade |
Gain (Loss) on Sale of Assets | 0.51 | 0.51 | - | 0.08 | - | - | Upgrade |
Asset Writedown | - | - | - | - | -0.18 | - | Upgrade |
Other Unusual Items | - | - | - | - | - | -0.07 | Upgrade |
Pretax Income | -0.98 | -14.42 | 11.5 | 10.78 | 14.24 | 9.94 | Upgrade |
Income Tax Expense | -0.03 | -3.48 | 2.74 | 1.88 | 3.78 | 2.29 | Upgrade |
Net Income | -0.94 | -10.94 | 8.76 | 8.9 | 10.46 | 7.64 | Upgrade |
Net Income to Common | -0.94 | -10.94 | 8.76 | 8.9 | 10.46 | 7.64 | Upgrade |
Net Income Growth | - | - | -1.64% | -14.89% | 36.87% | 65.68% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
EPS (Basic) | -0.31 | -3.64 | 2.92 | 2.97 | 3.48 | 2.55 | Upgrade |
EPS (Diluted) | -0.31 | -3.64 | 2.92 | 2.97 | 3.48 | 2.55 | Upgrade |
EPS Growth | - | - | -1.64% | -14.89% | 36.87% | 65.68% | Upgrade |
Free Cash Flow | -91.22 | 93.03 | 25.62 | 16.13 | -86.27 | -2.48 | Upgrade |
Free Cash Flow Per Share | -30.24 | 30.98 | 8.53 | 5.37 | -28.73 | -0.83 | Upgrade |
Dividend Per Share | - | - | - | - | 0.500 | - | Upgrade |
Gross Margin | 8.38% | 7.42% | 9.09% | 9.42% | 10.92% | 7.85% | Upgrade |
Operating Margin | 1.32% | 0.54% | 1.85% | 1.80% | 2.10% | 1.85% | Upgrade |
Profit Margin | -0.04% | -0.47% | 0.38% | 0.43% | 0.59% | 0.49% | Upgrade |
Free Cash Flow Margin | -4.08% | 4.04% | 1.12% | 0.77% | -4.90% | -0.16% | Upgrade |
EBITDA | 45.53 | 29.11 | 59.03 | 54.76 | 53.89 | 45.06 | Upgrade |
EBITDA Margin | 2.04% | 1.26% | 2.58% | 2.61% | 3.06% | 2.91% | Upgrade |
D&A For EBITDA | 16.14 | 16.59 | 16.8 | 16.95 | 16.82 | 16.52 | Upgrade |
EBIT | 29.39 | 12.52 | 42.23 | 37.8 | 37.07 | 28.54 | Upgrade |
EBIT Margin | 1.32% | 0.54% | 1.85% | 1.80% | 2.10% | 1.85% | Upgrade |
Effective Tax Rate | - | - | 23.82% | 17.39% | 26.52% | 23.06% | Upgrade |
Revenue as Reported | 2,239 | 2,310 | 2,290 | 2,101 | 1,766 | 1,553 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.