Sunil Agro Foods Limited (BOM:530953)
India · Delayed Price · Currency is INR 93.58
-1.42 (-1.49%)
At close: Feb 12, 2026
Sunil Agro Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,118 | 2,303 | 2,286 | 2,096 | 1,762 | 1,547 |
Other Revenue | -2.68 | - | - | - | - | - |
| 2,116 | 2,303 | 2,286 | 2,096 | 1,762 | 1,547 | |
Revenue Growth (YoY) | -7.97% | 0.75% | 9.05% | 18.98% | 13.90% | 11.06% |
Cost of Revenue | 1,926 | 2,132 | 2,078 | 1,899 | 1,569 | 1,425 |
Gross Profit | 190.14 | 170.92 | 207.81 | 197.45 | 192.44 | 121.36 |
Selling, General & Admin | 31.06 | 33.92 | 34.44 | 29.44 | 30.97 | 27.53 |
Other Operating Expenses | 105.91 | 107.89 | 114.34 | 113.25 | 107.58 | 48.77 |
Operating Expenses | 152.94 | 158.4 | 165.58 | 159.65 | 155.37 | 92.82 |
Operating Income | 37.2 | 12.52 | 42.23 | 37.8 | 37.07 | 28.54 |
Interest Expense | -37.94 | -31.93 | -33.94 | -30.82 | -25.32 | -23.7 |
Interest & Investment Income | 1.1 | 1.1 | 0.62 | 0.32 | 0.38 | 0.68 |
Other Non Operating Income (Expenses) | 2.84 | 3.38 | 2.59 | 3.4 | 2.28 | 4.48 |
EBT Excluding Unusual Items | 3.19 | -14.93 | 11.5 | 10.7 | 14.42 | 10 |
Gain (Loss) on Sale of Assets | 0.51 | 0.51 | - | 0.08 | - | - |
Asset Writedown | - | - | - | - | -0.18 | - |
Other Unusual Items | -1.02 | - | - | - | - | -0.07 |
Pretax Income | 2.68 | -14.42 | 11.5 | 10.78 | 14.24 | 9.94 |
Income Tax Expense | 0.41 | -3.48 | 2.74 | 1.88 | 3.78 | 2.29 |
Net Income | 2.27 | -10.94 | 8.76 | 8.9 | 10.46 | 7.64 |
Net Income to Common | 2.27 | -10.94 | 8.76 | 8.9 | 10.46 | 7.64 |
Net Income Growth | - | - | -1.64% | -14.89% | 36.87% | 65.68% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | 0.76 | -3.64 | 2.92 | 2.97 | 3.48 | 2.55 |
EPS (Diluted) | 0.76 | -3.64 | 2.92 | 2.97 | 3.48 | 2.55 |
EPS Growth | - | - | -1.64% | -14.89% | 36.87% | 65.68% |
Free Cash Flow | - | 93.03 | 25.62 | 16.13 | -86.27 | -2.48 |
Free Cash Flow Per Share | - | 30.98 | 8.53 | 5.37 | -28.73 | -0.83 |
Dividend Per Share | - | - | - | - | 0.500 | - |
Gross Margin | 8.99% | 7.42% | 9.09% | 9.42% | 10.92% | 7.85% |
Operating Margin | 1.76% | 0.54% | 1.85% | 1.80% | 2.10% | 1.85% |
Profit Margin | 0.11% | -0.47% | 0.38% | 0.43% | 0.59% | 0.49% |
Free Cash Flow Margin | - | 4.04% | 1.12% | 0.77% | -4.90% | -0.16% |
EBITDA | 53.62 | 29.11 | 59.03 | 54.76 | 53.89 | 45.06 |
EBITDA Margin | 2.54% | 1.26% | 2.58% | 2.61% | 3.06% | 2.91% |
D&A For EBITDA | 16.42 | 16.59 | 16.8 | 16.95 | 16.82 | 16.52 |
EBIT | 37.2 | 12.52 | 42.23 | 37.8 | 37.07 | 28.54 |
EBIT Margin | 1.76% | 0.54% | 1.85% | 1.80% | 2.10% | 1.85% |
Effective Tax Rate | 15.23% | - | 23.82% | 17.39% | 26.52% | 23.06% |
Revenue as Reported | 2,122 | 2,310 | 2,290 | 2,101 | 1,766 | 1,553 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.