Vikas Ecotech Limited (BOM:530961)
India · Delayed Price · Currency is INR 1.520
-0.020 (-1.30%)
At close: Feb 12, 2026
Vikas Ecotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,396 | 3,777 | 2,586 | 4,027 | 2,504 | 1,162 |
Other Revenue | - | 0 | - | - | -1.16 | - |
| 3,396 | 3,777 | 2,586 | 4,027 | 2,503 | 1,162 | |
Revenue Growth (YoY) | -2.07% | 46.02% | -35.77% | 60.87% | 115.45% | -39.82% |
Cost of Revenue | 3,100 | 3,454 | 2,279 | 3,647 | 2,183 | 1,053 |
Gross Profit | 295.7 | 322.66 | 307.43 | 379.81 | 320.4 | 108.61 |
Selling, General & Admin | 65.04 | 64.17 | 51.97 | 31.8 | 26.01 | 26.71 |
Other Operating Expenses | 94.09 | 132.89 | 86.69 | 122.82 | 51.1 | 4.66 |
Operating Expenses | 214.26 | 250.23 | 176.43 | 194.24 | 113.14 | 71.01 |
Operating Income | 81.44 | 72.43 | 131 | 185.57 | 207.26 | 37.6 |
Interest Expense | -44.94 | -34.95 | -60.56 | -94.39 | -180.24 | -152.34 |
Interest & Investment Income | 42.54 | 42.54 | 5.98 | 2.66 | 5.97 | 5.61 |
Currency Exchange Gain (Loss) | 4.17 | 4.17 | 0.9 | 1.05 | -1.69 | 6.91 |
Other Non Operating Income (Expenses) | 23.75 | 2.01 | 2.73 | 8.22 | -10.63 | -29.28 |
EBT Excluding Unusual Items | 106.96 | 86.2 | 80.04 | 103.1 | 20.68 | -131.5 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.13 | -3.08 |
Gain (Loss) on Sale of Assets | - | - | 3.56 | 1.8 | 0.14 | 3.85 |
Other Unusual Items | 0.41 | 129.08 | 10.62 | - | - | - |
Pretax Income | 107.36 | 215.28 | 94.22 | 104.9 | 20.95 | -130.74 |
Income Tax Expense | 28.52 | 45.44 | 25.76 | 9.63 | 7.02 | 12.76 |
Net Income | 67.71 | 169.84 | 68.47 | 95.27 | 13.92 | -143.5 |
Net Income to Common | 67.71 | 169.84 | 68.47 | 95.27 | 13.92 | -143.5 |
Net Income Growth | -54.79% | 148.06% | -28.14% | 584.23% | - | - |
Shares Outstanding (Basic) | - | 1,388 | 1,212 | 949 | 939 | 280 |
Shares Outstanding (Diluted) | - | 1,388 | 1,212 | 949 | 939 | 280 |
Shares Change (YoY) | - | 14.57% | 27.75% | 0.98% | 235.60% | - |
EPS (Basic) | - | 0.12 | 0.06 | 0.10 | 0.01 | -0.51 |
EPS (Diluted) | - | 0.12 | 0.06 | 0.10 | 0.01 | -0.51 |
EPS Growth | - | 112.40% | -43.50% | 574.62% | - | - |
Free Cash Flow | - | -654.84 | 1,154 | 865.57 | -195.6 | 113.77 |
Free Cash Flow Per Share | - | -0.47 | 0.95 | 0.91 | -0.21 | 0.41 |
Gross Margin | 8.71% | 8.54% | 11.89% | 9.43% | 12.80% | 9.35% |
Operating Margin | 2.40% | 1.92% | 5.07% | 4.61% | 8.28% | 3.24% |
Profit Margin | 1.99% | 4.50% | 2.65% | 2.37% | 0.56% | -12.35% |
Free Cash Flow Margin | - | -17.34% | 44.62% | 21.50% | -7.81% | 9.79% |
EBITDA | 144.23 | 124.49 | 168.76 | 225.19 | 243.29 | 77.24 |
EBITDA Margin | 4.25% | 3.30% | 6.53% | 5.59% | 9.72% | 6.65% |
D&A For EBITDA | 62.79 | 52.07 | 37.77 | 39.62 | 36.03 | 39.63 |
EBIT | 81.44 | 72.43 | 131 | 185.57 | 207.26 | 37.6 |
EBIT Margin | 2.40% | 1.92% | 5.07% | 4.61% | 8.28% | 3.24% |
Effective Tax Rate | 26.56% | 21.11% | 27.34% | 9.18% | 33.52% | - |
Revenue as Reported | 3,480 | 3,838 | 2,625 | 4,058 | 2,522 | 1,207 |
Advertising Expenses | - | 5.32 | 15.03 | 3.53 | 0.42 | 0.32 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.