Patel Engineering Limited (BOM: 531120)
India
· Delayed Price · Currency is INR 55.28
-0.70 (-1.25%)
At close: Dec 19, 2024
Patel Engineering Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 3,373 | 2,902 | 1,835 | 720.98 | -2,907 | 111.31 | Upgrade
|
| Depreciation & Amortization | 1,011 | 969.33 | 803.71 | 813.41 | 720.25 | 661.86 | Upgrade
|
| Other Amortization | 6.81 | 6.81 | 5.28 | 3.08 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -56.91 | -20.9 | -13.3 | -5.13 | -4.8 | -14.99 | Upgrade
|
| Asset Writedown & Restructuring Costs | 91.51 | 7.06 | 251.19 | 224.64 | 769.35 | 38.88 | Upgrade
|
| Loss (Gain) From Sale of Investments | -868.85 | -13.94 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 66 | 6.09 | 136.61 | -76.71 | 112.33 | 25.54 | Upgrade
|
| Stock-Based Compensation | - | - | - | 0.44 | 1.08 | 4.09 | Upgrade
|
| Provision & Write-off of Bad Debts | 2,203 | 724.34 | 23.14 | 169.06 | 2,052 | 103.91 | Upgrade
|
| Other Operating Activities | 2,460 | 1,752 | 2,602 | 2,972 | 1,894 | 1,840 | Upgrade
|
| Change in Accounts Receivable | -1,408 | -943.72 | 629.41 | -2,761 | 1,633 | -3,282 | Upgrade
|
| Change in Inventory | -5,744 | -2,127 | -1,040 | 211.78 | -1,410 | -198.99 | Upgrade
|
| Change in Accounts Payable | 5,404 | 2,737 | 1,791 | 2,870 | 1,027 | 4,783 | Upgrade
|
| Operating Cash Flow | 6,777 | 6,878 | 7,023 | 5,142 | 3,887 | 4,073 | Upgrade
|
| Operating Cash Flow Growth | -3.11% | -2.06% | 36.58% | 32.29% | -4.57% | -51.26% | Upgrade
|
| Capital Expenditures | -800.12 | -1,593 | -1,682 | -1,583 | -1,335 | -527.14 | Upgrade
|
| Sale of Property, Plant & Equipment | 181.15 | 126.6 | - | 149.21 | 197.22 | 59.36 | Upgrade
|
| Investment in Securities | -1,116 | -196.68 | -652.33 | -19.19 | 139.03 | 24.56 | Upgrade
|
| Other Investing Activities | 484.53 | 339.47 | 93.16 | 246.51 | 1,067 | -31.02 | Upgrade
|
| Investing Cash Flow | -1,250 | -1,323 | -2,241 | -1,207 | 68.79 | -474.24 | Upgrade
|
| Short-Term Debt Issued | - | 2,520 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 998.03 | - | 2,725 | 1,969 | 514.42 | Upgrade
|
| Total Debt Issued | -9.54 | 3,518 | - | 2,725 | 1,969 | 514.42 | Upgrade
|
| Short-Term Debt Repaid | - | -2,520 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -2,123 | -5,258 | -2,920 | -1,575 | -1,562 | Upgrade
|
| Total Debt Repaid | -6,318 | -4,643 | -5,258 | -2,920 | -1,575 | -1,562 | Upgrade
|
| Net Debt Issued (Repaid) | -6,327 | -1,125 | -5,258 | -195.6 | 393.72 | -1,048 | Upgrade
|
| Issuance of Common Stock | 3,660 | - | 3,158 | - | - | 177.8 | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -0.21 | Upgrade
|
| Dividends Paid | - | - | - | - | - | -0.21 | Upgrade
|
| Other Financing Activities | -2,955 | -3,166 | -3,315 | -3,202 | -3,501 | -2,797 | Upgrade
|
| Financing Cash Flow | -5,623 | -4,292 | -5,415 | -3,398 | -3,108 | -3,667 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0.03 | -0.01 | - | - | - | - | Upgrade
|
| Net Cash Flow | -95.85 | 1,263 | -633.1 | 537.89 | 848.12 | -68.09 | Upgrade
|
| Free Cash Flow | 5,977 | 5,285 | 5,341 | 3,559 | 2,552 | 3,546 | Upgrade
|
| Free Cash Flow Growth | 22.87% | -1.04% | 50.06% | 39.45% | -28.02% | -31.37% | Upgrade
|
| Free Cash Flow Margin | 12.77% | 11.63% | 13.73% | 10.53% | 12.79% | 13.55% | Upgrade
|
| Free Cash Flow Per Share | 6.74 | 6.10 | 6.07 | 5.18 | 5.95 | 12.43 | Upgrade
|
| Cash Interest Paid | 2,955 | 3,166 | 3,315 | 3,202 | 3,501 | 2,797 | Upgrade
|
| Cash Income Tax Paid | 81.67 | 957.75 | 819.2 | 812.19 | 122.16 | -629.11 | Upgrade
|
| Levered Free Cash Flow | -135.85 | 335.09 | 981.03 | 1,295 | -8,603 | 254.49 | Upgrade
|
| Unlevered Free Cash Flow | 1,593 | 2,168 | 3,085 | 3,426 | -6,541 | 1,578 | Upgrade
|
| Change in Net Working Capital | 2,430 | 919.78 | -953.92 | -1,390 | 7,025 | -665.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.