Mena Mani Industries Limited (BOM:531127)
6.21
-0.32 (-4.90%)
At close: Dec 4, 2025
Mena Mani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 204.11 | 164.79 | 128.2 | 70.6 | 268.26 | 17.73 | Upgrade |
Other Revenue | - | - | - | 0.07 | - | - | Upgrade |
| 204.11 | 164.79 | 128.2 | 70.67 | 268.26 | 17.73 | Upgrade | |
Revenue Growth (YoY) | 70.21% | 28.54% | 81.41% | -73.66% | 1412.71% | - | Upgrade |
Cost of Revenue | 195.47 | 159.07 | 119.18 | 58.65 | 249.23 | 17.41 | Upgrade |
Gross Profit | 8.64 | 5.72 | 9.02 | 12.02 | 19.03 | 0.32 | Upgrade |
Selling, General & Admin | 0.83 | 0.76 | 0.87 | 0.97 | 0.82 | 0.75 | Upgrade |
Other Operating Expenses | 13.79 | 13.04 | 1.53 | 3.27 | 0.9 | 6.5 | Upgrade |
Operating Expenses | 16.01 | 15.46 | 4.89 | 4.47 | 2.02 | 7.71 | Upgrade |
Operating Income | -7.37 | -9.75 | 4.12 | 7.55 | 17.02 | -7.39 | Upgrade |
Interest Expense | -0.2 | -0.2 | -0.24 | -1.56 | -2.57 | -4.75 | Upgrade |
Interest & Investment Income | 5.6 | 5.6 | - | - | - | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | -3.82 | 1.73 | 0.15 | -0.01 | -0.02 | -0.03 | Upgrade |
EBT Excluding Unusual Items | -5.8 | -2.62 | 4.03 | 5.98 | 14.44 | -12.17 | Upgrade |
Other Unusual Items | 6.62 | 6.62 | 2.68 | - | - | - | Upgrade |
Pretax Income | 0.83 | 4 | 6.71 | 5.98 | 14.44 | -12.17 | Upgrade |
Income Tax Expense | 2.86 | 2.86 | 5.26 | 2.16 | 2.86 | 3.78 | Upgrade |
Net Income | -2.03 | 1.14 | 1.45 | 3.82 | 11.57 | -15.95 | Upgrade |
Net Income to Common | -2.03 | 1.14 | 1.45 | 3.82 | 11.57 | -15.95 | Upgrade |
Net Income Growth | - | -21.23% | -62.02% | -66.99% | - | - | Upgrade |
Shares Outstanding (Basic) | 95 | 100 | 100 | 100 | 100 | 100 | Upgrade |
Shares Outstanding (Diluted) | 95 | 100 | 100 | 100 | 100 | 100 | Upgrade |
Shares Change (YoY) | 17.77% | -0.00% | - | - | 0.00% | - | Upgrade |
EPS (Basic) | -0.02 | 0.01 | 0.01 | 0.04 | 0.12 | -0.16 | Upgrade |
EPS (Diluted) | -0.02 | 0.01 | 0.01 | 0.04 | 0.12 | -0.16 | Upgrade |
EPS Growth | - | -28.57% | -63.16% | -66.96% | - | - | Upgrade |
Free Cash Flow | 9.7 | 10.86 | 0.82 | 6.23 | -18.54 | 42.81 | Upgrade |
Free Cash Flow Per Share | 0.10 | 0.11 | 0.01 | 0.06 | -0.18 | 0.43 | Upgrade |
Gross Margin | 4.23% | 3.47% | 7.03% | 17.00% | 7.09% | 1.81% | Upgrade |
Operating Margin | -3.61% | -5.91% | 3.21% | 10.68% | 6.34% | -41.69% | Upgrade |
Profit Margin | -1.00% | 0.69% | 1.13% | 5.41% | 4.31% | -89.92% | Upgrade |
Free Cash Flow Margin | 4.75% | 6.59% | 0.64% | 8.82% | -6.91% | 241.41% | Upgrade |
EBITDA | -5.97 | -8.08 | 6.62 | 7.77 | 17.32 | -6.92 | Upgrade |
EBITDA Margin | -2.92% | -4.91% | 5.17% | 11.00% | 6.46% | -39.03% | Upgrade |
D&A For EBITDA | 1.4 | 1.66 | 2.5 | 0.22 | 0.3 | 0.47 | Upgrade |
EBIT | -7.37 | -9.75 | 4.12 | 7.55 | 17.02 | -7.39 | Upgrade |
EBIT Margin | -3.61% | -5.91% | 3.21% | 10.68% | 6.34% | -41.69% | Upgrade |
Effective Tax Rate | 345.29% | 71.44% | 78.37% | 36.15% | 19.83% | - | Upgrade |
Revenue as Reported | 212.51 | 178.74 | 131.03 | 70.67 | 268.26 | 35.21 | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.03 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.