Alicon Castalloy Limited (BOM:531147)
652.35
+4.85 (0.75%)
At close: Jun 15, 2026
Alicon Castalloy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 17,757 | 17,204 | 15,594 | 14,012 | 10,781 |
| 17,757 | 17,204 | 15,594 | 14,012 | 10,781 | |
Revenue Growth (YoY) | 3.22% | 10.32% | 11.29% | 29.97% | 27.04% |
Cost of Revenue | 9,503 | 9,100 | 7,647 | 7,184 | 5,499 |
Gross Profit | 8,255 | 8,103 | 7,946 | 6,827 | 5,282 |
Selling, General & Admin | 2,124 | 2,116 | 2,078 | 1,736 | 1,423 |
Other Operating Expenses | 4,097 | 4,015 | 3,881 | 3,528 | 2,703 |
Operating Expenses | 7,280 | 7,041 | 6,734 | 5,900 | 4,656 |
Operating Income | 974.63 | 1,062 | 1,212 | 927.68 | 625.31 |
Interest Expense | -427.65 | -408.93 | -386.84 | -302.67 | -285.3 |
Interest & Investment Income | - | 4.3 | 3.85 | 8.45 | 3.33 |
Other Non Operating Income (Expenses) | - | -36.22 | -20.03 | -9.69 | -15.88 |
EBT Excluding Unusual Items | 546.98 | 621.13 | 809.2 | 623.77 | 327.46 |
Gain (Loss) on Sale of Assets | - | - | -0.23 | -2.62 | -1.61 |
Other Unusual Items | -75.67 | - | - | - | - |
Pretax Income | 471.3 | 621.13 | 808.98 | 621.15 | 325.85 |
Income Tax Expense | 126.93 | 160.52 | 195.31 | 106.94 | 84.04 |
Net Income | 344.38 | 460.61 | 613.67 | 514.21 | 241.81 |
Net Income to Common | 344.38 | 460.61 | 613.67 | 514.21 | 241.81 |
Net Income Growth | -25.24% | -24.94% | 19.34% | 112.65% | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 0.08% | 0.78% | 0.87% | 3.53% | 12.31% |
EPS (Basic) | 21.09 | 28.36 | 38.09 | 31.92 | 15.68 |
EPS (Diluted) | 21.01 | 28.12 | 37.76 | 31.92 | 15.54 |
EPS Growth | -25.28% | -25.53% | 18.31% | 105.37% | - |
Free Cash Flow | 1,069 | 392.81 | 652.4 | 245.84 | 175.98 |
Free Cash Flow Per Share | 65.20 | 23.98 | 40.14 | 15.26 | 11.31 |
Dividend Per Share | - | 5.500 | 7.500 | 6.250 | 2.250 |
Dividend Growth | - | -26.67% | 20.00% | 177.78% | - |
Gross Margin | 46.49% | 47.10% | 50.96% | 48.73% | 48.99% |
Operating Margin | 5.49% | 6.17% | 7.77% | 6.62% | 5.80% |
Profit Margin | 1.94% | 2.68% | 3.94% | 3.67% | 2.24% |
Free Cash Flow Margin | 6.02% | 2.28% | 4.18% | 1.75% | 1.63% |
EBITDA | 2,033 | 1,912 | 1,936 | 1,526 | 1,087 |
EBITDA Margin | 11.45% | 11.12% | 12.41% | 10.89% | 10.08% |
D&A For EBITDA | 1,058 | 850.16 | 723.34 | 598.39 | 461.94 |
EBIT | 974.63 | 1,062 | 1,212 | 927.68 | 625.31 |
EBIT Margin | 5.49% | 6.17% | 7.77% | 6.62% | 5.80% |
Effective Tax Rate | 26.93% | 25.84% | 24.14% | 17.22% | 25.79% |
Revenue as Reported | 17,845 | 17,238 | 15,632 | 14,047 | 10,814 |