Alicon Castalloy Limited (BOM: 531147)
India
· Delayed Price · Currency is INR 1,445.15
-0.70 (-0.05%)
At close: Sep 10, 2024
Alicon Castalloy Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | - | 612.85 | 514.21 | 241.81 | -19.26 | 170.33 | Upgrade
|
| Depreciation & Amortization | - | 775.24 | 595.77 | 491.19 | 446.79 | 422.06 | Upgrade
|
| Other Amortization | - | - | 7.92 | 8.78 | 9.21 | 9.41 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.23 | 2.62 | 1.67 | 2.67 | - | Upgrade
|
| Stock-Based Compensation | - | 143.34 | - | 6.33 | 24.49 | 12.51 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 9.19 | 1.72 | -30.87 | 27.23 | 2 | Upgrade
|
| Other Operating Activities | - | 429.09 | 275.55 | 256.18 | 336.55 | 263.16 | Upgrade
|
| Change in Accounts Receivable | - | -908.04 | -364.25 | -679.46 | 150 | 58.16 | Upgrade
|
| Change in Inventory | - | 169.22 | -218.33 | -55.06 | -195.32 | 137.06 | Upgrade
|
| Change in Accounts Payable | - | 512.85 | 30.53 | 550.14 | 43.02 | -330.19 | Upgrade
|
| Change in Other Net Operating Assets | - | -170.34 | 22.79 | -18.86 | 296.24 | -173.73 | Upgrade
|
| Operating Cash Flow | - | 1,574 | 868.53 | 771.84 | 1,122 | 570.78 | Upgrade
|
| Operating Cash Flow Growth | - | 81.18% | 12.53% | -31.19% | 96.51% | -43.82% | Upgrade
|
| Capital Expenditures | - | -924.98 | -629.98 | -595.86 | -382.48 | -677.65 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.53 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -171.62 | -188.67 | -144.46 | -105.7 | -20.2 | Upgrade
|
| Investment in Securities | - | - | -27.5 | - | - | - | Upgrade
|
| Other Investing Activities | - | 26.53 | 29.59 | 23.04 | 20.97 | 19.4 | Upgrade
|
| Investing Cash Flow | - | -1,070 | -816.56 | -717.28 | -467.22 | -678.45 | Upgrade
|
| Short-Term Debt Issued | - | - | 456.59 | - | - | 29.89 | Upgrade
|
| Long-Term Debt Issued | - | 123.86 | - | - | 260.32 | 520.8 | Upgrade
|
| Total Debt Issued | - | 123.86 | 456.59 | - | 260.32 | 550.69 | Upgrade
|
| Short-Term Debt Repaid | - | -70.12 | - | -494.43 | -458.54 | - | Upgrade
|
| Long-Term Debt Repaid | - | -50.17 | -63.48 | -378.85 | - | - | Upgrade
|
| Total Debt Repaid | - | -120.29 | -63.48 | -873.27 | -458.54 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 3.57 | 393.11 | -873.27 | -198.23 | 550.69 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 6.92 | 0.68 | Upgrade
|
| Common Dividends Paid | - | -107.79 | -36.25 | - | - | -85.6 | Upgrade
|
| Other Financing Activities | - | -406.87 | -399.07 | 783.33 | -354.49 | -401.97 | Upgrade
|
| Financing Cash Flow | - | -511.1 | -42.22 | -89.94 | -545.8 | 63.8 | Upgrade
|
| Net Cash Flow | - | -7.03 | 9.76 | -35.38 | 108.62 | -43.87 | Upgrade
|
| Free Cash Flow | - | 648.63 | 238.56 | 175.98 | 739.15 | -106.87 | Upgrade
|
| Free Cash Flow Growth | - | 171.90% | 35.56% | -76.19% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 4.16% | 1.70% | 1.63% | 8.71% | -1.12% | Upgrade
|
| Free Cash Flow Per Share | - | 39.91 | 14.81 | 11.31 | 53.35 | -7.68 | Upgrade
|
| Cash Interest Paid | - | 406.87 | 310.88 | 296.78 | 354.49 | 384.4 | Upgrade
|
| Cash Income Tax Paid | - | 253.53 | 90.39 | 77.6 | 17.45 | 120.32 | Upgrade
|
| Levered Free Cash Flow | - | 139.09 | -318.8 | -181.41 | 234.46 | -424.83 | Upgrade
|
| Unlevered Free Cash Flow | - | 393.38 | -129.63 | -3.1 | 449.92 | -186.87 | Upgrade
|
| Change in Net Working Capital | - | 188.5 | 494.48 | 227.53 | -212.75 | 335.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.