Kemistar Corporation Limited (BOM:531163)
48.69
-0.78 (-1.58%)
At close: Jun 17, 2026
Kemistar Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 269.64 | 181.42 | 110.71 | 181.7 | 209.22 | |
Revenue Growth (YoY) | 48.63% | 63.88% | -39.07% | -13.15% | 49.09% |
Cost of Revenue | 232.31 | 150.6 | 74.66 | 128.17 | 174.1 |
Gross Profit | 37.33 | 30.82 | 36.04 | 53.53 | 35.13 |
Selling, General & Admin | 12.04 | 12.13 | 13.77 | 14.88 | 10.76 |
Other Operating Expenses | 12.49 | 6.46 | 8.8 | 23.31 | 7.72 |
Operating Expenses | 27.91 | 22.61 | 26.5 | 42.82 | 23.37 |
Operating Income | 9.42 | 8.21 | 9.54 | 10.72 | 11.76 |
Interest Expense | -1.91 | -0.26 | -0 | -1.62 | -1.39 |
Interest & Investment Income | - | 0.12 | 0.03 | 0.28 | 0.01 |
Currency Exchange Gain (Loss) | - | - | - | 1.18 | - |
Other Non Operating Income (Expenses) | 0 | -1.44 | -3.04 | -0.01 | -0.01 |
EBT Excluding Unusual Items | 7.51 | 6.63 | 6.53 | 10.55 | 10.37 |
Gain (Loss) on Sale of Investments | - | 0.78 | 0.71 | 0.87 | 0.44 |
Pretax Income | 7.51 | 7.41 | 7.24 | 11.42 | 10.81 |
Income Tax Expense | 1.93 | 1.4 | 1.93 | 3.03 | 2.42 |
Net Income | 5.58 | 6.01 | 5.31 | 8.39 | 8.39 |
Net Income to Common | 5.58 | 6.01 | 5.31 | 8.39 | 8.39 |
Net Income Growth | -7.15% | 13.18% | -36.67% | -0.07% | 89.48% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.24% | - | - | -0.00% | - |
EPS (Basic) | 0.52 | 0.56 | 0.49 | 0.78 | 0.78 |
EPS (Diluted) | 0.52 | 0.56 | 0.49 | 0.78 | 0.78 |
EPS Growth | -6.93% | 14.02% | -37.13% | -0.07% | 89.48% |
Free Cash Flow | -3.31 | -21 | -36.36 | 29.73 | -1.56 |
Free Cash Flow Per Share | -0.31 | -1.95 | -3.38 | 2.76 | -0.14 |
Dividend Per Share | - | 0.300 | 0.500 | 0.400 | 0.400 |
Dividend Growth | - | -40.00% | 25.00% | - | - |
Gross Margin | 13.84% | 16.99% | 32.56% | 29.46% | 16.79% |
Operating Margin | 3.49% | 4.53% | 8.62% | 5.90% | 5.62% |
Profit Margin | 2.07% | 3.31% | 4.80% | 4.61% | 4.01% |
Free Cash Flow Margin | -1.23% | -11.57% | -32.84% | 16.36% | -0.74% |
EBITDA | 12.79 | 12.23 | 13.47 | 15.35 | 16.65 |
EBITDA Margin | 4.74% | 6.74% | 12.17% | 8.45% | 7.96% |
D&A For EBITDA | 3.37 | 4.02 | 3.93 | 4.63 | 4.89 |
EBIT | 9.42 | 8.21 | 9.54 | 10.72 | 11.76 |
EBIT Margin | 3.49% | 4.53% | 8.62% | 5.90% | 5.62% |
Effective Tax Rate | 25.71% | 18.87% | 26.61% | 26.54% | 22.36% |
Revenue as Reported | 270.23 | 189.15 | 111.49 | 183.37 | 209.71 |
Advertising Expenses | - | 0.13 | 0.11 | 1.34 | 0.12 |