Eforu Entertainment Limited (BOM:531190)

Eforu Entertainment Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	12.74	2.6	14.23	33.72	44.69	19.09
Other Revenue	26.12	26.77	0.88	0.33	0.24	0.2
Revenue	38.86	29.37	15.11	34.05	44.93	19.29
Revenue Growth (YoY)	2421.93%	94.29%	-55.61%	-24.22%	132.88%	-46.12%
Cost of Revenue	-	-	12.37	29.66	37.62	17.36
Gross Profit	38.86	29.37	2.75	4.39	7.31	1.94
Selling, General & Admin	2.5	1.22	0.94	0.87	0.65	1.74
Other Operating Expenses	1.46	1.29	2.13	1.57	2.4	1.18
Operating Expenses	3.97	2.53	3.09	2.46	3.08	2.95
Operating Income	34.89	26.84	-0.34	1.93	4.23	-1.01
Interest Expense	-0.06	-0.07	-1.73	-3.08	-3.11	-2.83
Other Non Operating Income (Expenses)	-	-	0	-0	-	-
Pretax Income	34.83	26.76	-2.08	-1.15	1.12	-3.84
Income Tax Expense	0.13	0.13	0.9	0.03	0.03	0.04
Net Income	34.7	26.64	-2.98	-1.18	1.09	-3.88
Net Income to Common	34.7	26.64	-2.98	-1.18	1.09	-3.88
Shares Outstanding (Basic)	7	6	6	6	6	6
Shares Outstanding (Diluted)	7	6	6	6	6	6
Shares Change (YoY)	27.94%	-	1.60%	-1.57%	-	-
EPS (Basic)	5.19	4.45	-0.50	-0.20	0.18	-0.65
EPS (Diluted)	5.16	4.45	-0.50	-0.20	0.18	-0.65
Free Cash Flow	-5.86	-18.63	-2.48	1.27	5.19	-1.29
Free Cash Flow Per Share	-0.88	-3.12	-0.41	0.22	0.87	-0.22
Gross Margin	100.00%	100.00%	18.19%	12.89%	16.28%	10.04%
Operating Margin	89.78%	91.39%	-2.28%	5.67%	9.42%	-5.26%
Profit Margin	89.29%	90.70%	-19.68%	-3.46%	2.43%	-20.12%
Free Cash Flow Margin	-15.08%	-63.44%	-16.41%	3.74%	11.55%	-6.70%
EBITDA	34.91	26.86	-0.32	1.95	4.26	-0.99
EBITDA Margin	89.83%	91.48%	-2.13%	5.74%	9.47%	-5.12%
D&A For EBITDA	0.02	0.03	0.02	0.02	0.03	0.03
EBIT	34.89	26.84	-0.34	1.93	4.23	-1.01
EBIT Margin	89.78%	91.39%	-2.28%	5.67%	9.42%	-5.26%
Effective Tax Rate	0.37%	0.48%	-	-	2.76%	-
Revenue as Reported	38.86	29.37	15.11	34.05	44.93	19.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.