BOM:531219 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	2.79	2.47	2.08	1.52	1.48
Other Revenue	1.01	1.85	1.77	9.9	1.7
Revenue	3.81	4.32	3.85	11.42	3.18
Revenue Growth (YoY)	-11.82%	12.12%	-66.27%	259.26%	-1.75%
Cost of Revenue	0.83	0.91	0.88	0.96	0.95
Gross Profit	2.98	3.41	2.97	10.46	2.23
Selling, General & Admin	0.01	0.02	0.14	0.19	0.28
Other Operating Expenses	1.43	1.65	1.32	1.79	1.3
Operating Expenses	1.44	1.67	1.46	1.98	1.58
Operating Income	1.54	1.74	1.51	8.48	0.64
Interest Expense	-	-	-	-0.17	-0.12
Interest & Investment Income	-	-	0.01	0.05	-
Other Non Operating Income (Expenses)	-0	-	-	0	-
EBT Excluding Unusual Items	1.54	1.74	1.53	8.36	0.53
Gain (Loss) on Sale of Investments	-	-	-0.24	-7	-
Pretax Income	1.54	1.74	1.29	1.36	0.53
Income Tax Expense	0.4	0.3	0.19	0.3	0.14
Net Income	1.14	1.44	1.1	1.06	0.39
Net Income to Common	1.14	1.44	1.1	1.06	0.39
Net Income Growth	-20.78%	30.98%	3.33%	173.38%	-50.80%
Shares Outstanding (Basic)	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	-0.14%	3.88%	-0.73%	3.49%	-1.52%
EPS (Basic)	0.11	0.14	0.11	0.11	0.04
EPS (Diluted)	0.11	0.14	0.11	0.11	0.04
EPS Growth	-20.67%	26.09%	4.09%	164.16%	-50.04%
Gross Margin	78.25%	78.97%	77.23%	91.60%	70.05%
Operating Margin	40.43%	40.35%	39.32%	74.28%	20.26%
Profit Margin	29.95%	33.33%	28.53%	9.31%	12.24%
EBIT	1.54	1.74	1.51	8.48	0.64
EBIT Margin	40.43%	40.35%	39.32%	74.28%	20.26%
Effective Tax Rate	25.88%	17.38%	14.88%	21.87%	26.00%
Revenue as Reported	3.81	4.32	3.87	11.47	3.18
Advertising Expenses	-	0.02	0.14	0.19	0.28