Scoobee Day Garments (India) Limited (BOM:531234)
81.50
+0.25 (0.31%)
At close: Feb 12, 2026
BOM:531234 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 486.57 | 465.03 | 407.67 | 509.14 | 425.07 | 260.8 | |
Revenue Growth (YoY) | 53.30% | 14.07% | -19.93% | 19.78% | 62.98% | 49.32% |
Cost of Revenue | 223.03 | 206.29 | 161.16 | 227.81 | 177.03 | 143.03 |
Gross Profit | 263.53 | 258.73 | 246.51 | 281.33 | 248.04 | 117.77 |
Selling, General & Admin | 164.93 | 131.8 | 109.28 | 110.31 | 102.16 | 74.24 |
Other Operating Expenses | 74.79 | 66.87 | 46.62 | 48.94 | 56.65 | 35.6 |
Operating Expenses | 275.54 | 229.9 | 180.61 | 183.55 | 180.2 | 125.76 |
Operating Income | -12.01 | 28.83 | 65.91 | 97.79 | 67.83 | -7.99 |
Interest Expense | -22.43 | -26.44 | -28.62 | -35.66 | -39.63 | -38.2 |
Interest & Investment Income | 0.38 | 0.38 | 0.78 | 0.54 | 1.34 | 1.26 |
Currency Exchange Gain (Loss) | 1.35 | 1.35 | 1.12 | 1.01 | 2.47 | 0.12 |
Other Non Operating Income (Expenses) | 1.45 | 1.45 | - | 11.46 | 0.08 | 0.17 |
EBT Excluding Unusual Items | -31.26 | 5.58 | 39.19 | 75.14 | 32.09 | -44.66 |
Gain (Loss) on Sale of Assets | -0.09 | -0.09 | 0.28 | 3.24 | 3.19 | 0.19 |
Other Unusual Items | 0 | 21.66 | - | - | - | - |
Pretax Income | -31.34 | 27.15 | 39.47 | 78.38 | 35.28 | -44.46 |
Income Tax Expense | -6.3 | 8.05 | 2.82 | - | - | - |
Net Income | -25.04 | 19.1 | 36.65 | 78.38 | 35.28 | -44.46 |
Net Income to Common | -25.04 | 19.1 | 36.65 | 78.38 | 35.28 | -44.46 |
Net Income Growth | - | -47.89% | -53.23% | 122.17% | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
EPS (Basic) | -1.77 | 1.41 | 2.72 | 5.81 | 2.61 | -3.29 |
EPS (Diluted) | -1.77 | 1.41 | 2.72 | 5.81 | 2.61 | -3.29 |
EPS Growth | - | -48.07% | -53.23% | 122.17% | - | - |
Free Cash Flow | - | -50.28 | 94.7 | 163.11 | -69.4 | -45.24 |
Free Cash Flow Per Share | - | -3.72 | 7.01 | 12.08 | -5.14 | -3.35 |
Gross Margin | 54.16% | 55.64% | 60.47% | 55.26% | 58.35% | 45.16% |
Operating Margin | -2.47% | 6.20% | 16.17% | 19.21% | 15.96% | -3.06% |
Profit Margin | -5.15% | 4.11% | 8.99% | 15.39% | 8.30% | -17.05% |
Free Cash Flow Margin | - | -10.81% | 23.23% | 32.04% | -16.33% | -17.35% |
EBITDA | 6.96 | 59.87 | 90.08 | 121.56 | 88.73 | 7.47 |
EBITDA Margin | 1.43% | 12.87% | 22.10% | 23.88% | 20.88% | 2.86% |
D&A For EBITDA | 18.97 | 31.04 | 24.17 | 23.77 | 20.9 | 15.46 |
EBIT | -12.01 | 28.83 | 65.91 | 97.79 | 67.83 | -7.99 |
EBIT Margin | -2.47% | 6.20% | 16.17% | 19.21% | 15.96% | -3.06% |
Effective Tax Rate | - | 29.65% | 7.14% | - | - | - |
Revenue as Reported | 492.61 | 471.07 | 409.91 | 527.94 | 434.5 | 262.6 |
Advertising Expenses | - | 0.3 | 0.19 | 0.27 | 0.62 | 0.62 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.