V.S.T. Tillers Tractors Limited (BOM:531266)
India · Delayed Price · Currency is INR 5,895.10
+61.35 (1.05%)
At close: Feb 12, 2026
V.S.T. Tillers Tractors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 12,133 | 9,945 | 9,680 | 10,064 | 8,539 | 7,642 |
Other Revenue | - | - | -0 | - | - | - |
| 12,133 | 9,945 | 9,680 | 10,064 | 8,539 | 7,642 | |
Revenue Growth (YoY) | 19.29% | 2.74% | -3.81% | 17.87% | 11.73% | 40.57% |
Cost of Revenue | 8,390 | 6,876 | 6,623 | 7,092 | 5,814 | 5,116 |
Gross Profit | 3,743 | 3,069 | 3,058 | 2,972 | 2,725 | 2,526 |
Selling, General & Admin | 1,141 | 1,062 | 948.35 | 890.47 | 764.31 | 869.78 |
Other Operating Expenses | 972.29 | 861.49 | 837.2 | 780.9 | 699.96 | 692.16 |
Operating Expenses | 2,369 | 2,178 | 2,056 | 1,941 | 1,715 | 1,733 |
Operating Income | 1,374 | 891.51 | 1,002 | 1,031 | 1,010 | 793.78 |
Interest Expense | -18.72 | -19.62 | -21.49 | -12.72 | -10.45 | -40.06 |
Interest & Investment Income | 40.51 | 40.51 | 35.74 | 47.19 | 38.96 | 39.44 |
Earnings From Equity Investments | -16.32 | -14.92 | -4.47 | - | - | - |
Currency Exchange Gain (Loss) | 9.74 | 9.74 | 7.03 | 10.43 | 9.72 | 0.88 |
Other Non Operating Income (Expenses) | -7.65 | 13.55 | 20.1 | 23.31 | 77.47 | 107.67 |
EBT Excluding Unusual Items | 1,381 | 920.78 | 1,039 | 1,100 | 1,126 | 901.71 |
Gain (Loss) on Sale of Investments | 264.72 | 280.42 | 506.11 | 141.52 | 193.37 | 288.87 |
Gain (Loss) on Sale of Assets | -0.72 | -0.72 | -0.99 | -2.18 | 0.94 | -0.24 |
Pretax Income | 1,649 | 1,205 | 1,552 | 1,239 | 1,322 | 1,192 |
Income Tax Expense | 408.94 | 274.94 | 340.97 | 315.81 | 328.72 | 284.49 |
Net Income | 1,240 | 929.67 | 1,211 | 923.58 | 993.1 | 907.76 |
Net Income to Common | 1,240 | 929.67 | 1,211 | 923.58 | 993.1 | 907.76 |
Net Income Growth | 20.08% | -23.21% | 31.08% | -7.00% | 9.40% | 404.15% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.14% | 0.15% | 0.01% | - | - | 0.01% |
EPS (Basic) | 143.54 | 107.60 | 140.12 | 106.90 | 114.94 | 105.07 |
EPS (Diluted) | 143.11 | 107.43 | 140.10 | 106.90 | 114.94 | 105.07 |
EPS Growth | 19.91% | -23.32% | 31.06% | -7.00% | 9.40% | 404.12% |
Free Cash Flow | - | 561.39 | 412.09 | 121.84 | 960.02 | 1,269 |
Free Cash Flow Per Share | - | 64.87 | 47.69 | 14.10 | 111.11 | 146.90 |
Dividend Per Share | - | 20.000 | 20.000 | 25.000 | 20.000 | 20.000 |
Dividend Growth | - | - | -20.00% | 25.00% | - | 33.33% |
Gross Margin | 30.85% | 30.86% | 31.59% | 29.53% | 31.91% | 33.06% |
Operating Margin | 11.32% | 8.96% | 10.35% | 10.25% | 11.83% | 10.39% |
Profit Margin | 10.22% | 9.35% | 12.51% | 9.18% | 11.63% | 11.88% |
Free Cash Flow Margin | - | 5.64% | 4.26% | 1.21% | 11.24% | 16.61% |
EBITDA | 1,603 | 1,129 | 1,250 | 1,281 | 1,245 | 956.57 |
EBITDA Margin | 13.21% | 11.35% | 12.91% | 12.72% | 14.58% | 12.52% |
D&A For EBITDA | 228.84 | 237.1 | 248.12 | 249.22 | 234.97 | 162.79 |
EBIT | 1,374 | 891.51 | 1,002 | 1,031 | 1,010 | 793.78 |
EBIT Margin | 11.32% | 8.96% | 10.35% | 10.25% | 11.83% | 10.39% |
Effective Tax Rate | 24.79% | 22.82% | 21.98% | 25.48% | 24.87% | 23.86% |
Revenue as Reported | 12,480 | 10,329 | 10,286 | 10,314 | 8,880 | 8,103 |
Advertising Expenses | - | 45.74 | 76.62 | 91.03 | 48.73 | 36.84 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.