V.S.T. Tillers Tractors Limited (BOM: 531266)
India flag India · Delayed Price · Currency is INR
4,292.55
-7.85 (-0.18%)
At close: Sep 10, 2024

V.S.T. Tillers Tractors Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-1,211923.58993.1907.76180.06
Upgrade
Depreciation & Amortization
-256.37255.84237.5162.98156
Upgrade
Other Amortization
-13.7413.6312.927.797.61
Upgrade
Loss (Gain) From Sale of Assets
-0.99-0.58-0.940.24-5.62
Upgrade
Asset Writedown & Restructuring Costs
--9.45---
Upgrade
Loss (Gain) From Sale of Investments
--506.11-141.52-193.37-288.87125.03
Upgrade
Loss (Gain) on Equity Investments
-4.47----
Upgrade
Provision & Write-off of Bad Debts
-44.247.3144.3497.5581.6
Upgrade
Other Operating Activities
--0.72-51.49-130.93-107.29-237.57
Upgrade
Change in Accounts Receivable
--104.2-863.28100.9246.83-83.01
Upgrade
Change in Inventory
--98.95-72.7563.01-46.65213.9
Upgrade
Change in Accounts Payable
--258.12499.7742.04773.19135.58
Upgrade
Change in Other Net Operating Assets
--76.2-255.6979.72-1.83149.86
Upgrade
Operating Cash Flow
-486.14364.271,2481,552723.43
Upgrade
Operating Cash Flow Growth
-33.46%-70.82%-19.55%114.49%67.53%
Upgrade
Capital Expenditures
--74.06-242.43-288.28-282.48-356.26
Upgrade
Sale of Property, Plant & Equipment
-0.792.511.961.5913.31
Upgrade
Investment in Securities
-101.81-132.69-849.73-1,273-40.79
Upgrade
Other Investing Activities
-57.8456.8839.7974.4553.63
Upgrade
Investing Cash Flow
-86.39-315.73-1,096-1,480-330.1
Upgrade
Long-Term Debt Repaid
--9.1-7.32-5.52--
Upgrade
Net Debt Issued (Repaid)
--9.1-7.32-5.52--
Upgrade
Common Dividends Paid
--215.99-172.79-172.79-0.06-259.71
Upgrade
Other Financing Activities
--19.92-11.17-9.97-15.14-67.32
Upgrade
Financing Cash Flow
--245.01-191.28-188.28-15.2-327.03
Upgrade
Miscellaneous Cash Flow Adjustments
----0-
Upgrade
Net Cash Flow
-327.52-142.74-36.2356.6266.29
Upgrade
Free Cash Flow
-412.09121.84960.021,269367.17
Upgrade
Free Cash Flow Growth
-238.21%-87.31%-24.36%245.68%-
Upgrade
Free Cash Flow Margin
-4.05%1.21%11.24%16.61%6.75%
Upgrade
Free Cash Flow Per Share
-47.6914.10111.11146.9042.50
Upgrade
Cash Interest Paid
-19.9211.179.9715.1414.05
Upgrade
Cash Income Tax Paid
-295.65301.07352.9252.79152.01
Upgrade
Levered Free Cash Flow
-638.15-84.69788.921,171299.87
Upgrade
Unlevered Free Cash Flow
-651.58-76.74795.451,196309.04
Upgrade
Change in Net Working Capital
-489.61748.41-202.13-811.7-403.45
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.