Choice International Limited (BOM: 531358)
India
· Delayed Price · Currency is INR 534.00
-13.45 (-2.46%)
At close: Dec 20, 2024
Choice International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 1,464 | 1,464 | 809.5 | 618.44 | 282.91 | 141.83 | Upgrade
|
| Total Interest Expense | 483.04 | 366.6 | 200.09 | 141.94 | 141.29 | 161.69 | Upgrade
|
| Net Interest Income | 980.99 | 1,097 | 609.41 | 476.51 | 141.62 | -19.86 | Upgrade
|
| Trading & Principal Transactions | 11.01 | 11.01 | 25.8 | 79.03 | - | 61.78 | Upgrade
|
| Gain on Sale of Investments (Rev) | 3.66 | 3.66 | 0.27 | 0.86 | 6.51 | 1.89 | Upgrade
|
| Other Revenue | 7,330 | 6,110 | 3,107 | 2,155 | 1,381 | 1,020 | Upgrade
|
| Revenue | 8,326 | 7,222 | 3,743 | 2,711 | 1,530 | 1,064 | Upgrade
|
| Revenue Growth (YoY) | 53.27% | 92.97% | 38.04% | 77.27% | 43.77% | 17.26% | Upgrade
|
| Salaries & Employee Benefits | 2,575 | 2,211 | 1,090 | 569.5 | 419.38 | 474.62 | Upgrade
|
| Cost of Services Provided | 691.18 | 303.19 | 141.07 | 90.01 | 798.38 | 322.5 | Upgrade
|
| Other Operating Expenses | 2,791 | 2,791 | 1,570 | 1,267 | 21.74 | 7.82 | Upgrade
|
| Total Operating Expenses | 6,133 | 5,376 | 2,853 | 1,964 | 1,290 | 841.07 | Upgrade
|
| Operating Income | 2,193 | 1,847 | 889.42 | 747.18 | 239.21 | 222.83 | Upgrade
|
| Other Non-Operating Income (Expenses) | -34.65 | -34.65 | -14.25 | -10.26 | -10.64 | -10.48 | Upgrade
|
| EBT Excluding Unusual Items | 2,159 | 1,812 | 875.17 | 736.92 | 228.57 | 212.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.28 | -4.28 | -55.69 | -0.56 | - | -30.08 | Upgrade
|
| Pretax Income | 2,154 | 1,808 | 819.52 | 736.36 | 228.16 | 182.04 | Upgrade
|
| Income Tax Expense | 573.09 | 499.38 | 218.84 | 200.31 | 61.06 | 57.73 | Upgrade
|
| Earnings From Continuing Ops. | 1,581 | 1,309 | 600.68 | 536.05 | 167.1 | 124.31 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.28 | - | - | Upgrade
|
| Net Income | 1,581 | 1,309 | 600.68 | 535.76 | 167.1 | 124.31 | Upgrade
|
| Net Income to Common | 1,581 | 1,309 | 600.68 | 535.76 | 167.1 | 124.31 | Upgrade
|
| Net Income Growth | 65.32% | 117.85% | 12.12% | 220.62% | 34.42% | 110.91% | Upgrade
|
| Shares Outstanding (Basic) | 199 | 199 | 199 | 177 | 86 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 202 | 201 | 199 | 177 | 131 | 85 | Upgrade
|
| Shares Change (YoY) | 0.50% | 0.57% | 12.42% | 35.61% | 54.09% | 6.10% | Upgrade
|
| EPS (Basic) | 7.94 | 6.57 | 3.02 | 3.02 | 1.95 | 1.55 | Upgrade
|
| EPS (Diluted) | 7.83 | 6.52 | 3.01 | 3.02 | 1.28 | 1.47 | Upgrade
|
| EPS Growth | 64.41% | 116.61% | -0.33% | 136.40% | -12.80% | 98.90% | Upgrade
|
| Free Cash Flow | -2,291 | -1,611 | 1,121 | -376.91 | -460.03 | 253.31 | Upgrade
|
| Free Cash Flow Per Share | -11.35 | -8.03 | 5.62 | -2.12 | -3.52 | 2.98 | Upgrade
|
| Operating Margin | 26.34% | 25.57% | 23.76% | 27.56% | 15.64% | 20.94% | Upgrade
|
| Profit Margin | 18.99% | 18.12% | 16.05% | 19.76% | 10.92% | 11.68% | Upgrade
|
| Free Cash Flow Margin | -27.51% | -22.31% | 29.96% | -13.90% | -30.08% | 23.81% | Upgrade
|
| Effective Tax Rate | 26.60% | 27.62% | 26.70% | 27.20% | 26.76% | 31.71% | Upgrade
|
| Revenue as Reported | 8,813 | 7,593 | 3,952 | 2,860 | 1,758 | 1,342 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.