Choice International Limited (BOM:531358)
688.00
+5.70 (0.84%)
At close: Mar 5, 2026
Choice International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Interest and Dividend Income | 2,433 | 2,433 | 1,464 | 809.5 | 618.44 | 282.91 |
Total Interest Expense | 813.79 | 626.86 | 366.6 | 200.09 | 141.94 | 141.29 |
Net Interest Income | 1,619 | 1,806 | 1,097 | 609.41 | 476.51 | 141.62 |
Trading & Principal Transactions | 79.42 | 79.42 | 8.98 | 25.8 | 79.03 | - |
Gain on Sale of Investments (Rev) | 92.09 | 92.09 | 5.69 | 0.27 | 0.86 | 6.51 |
Other Revenue | 8,248 | 6,608 | 6,110 | 3,107 | 2,155 | 1,381 |
| 10,038 | 8,585 | 7,222 | 3,743 | 2,711 | 1,530 | |
Revenue Growth (YoY) | 21.03% | 18.87% | 92.97% | 38.04% | 77.27% | 43.77% |
Salaries & Employee Benefits | 3,057 | 2,740 | 2,211 | 1,090 | 569.5 | 419.38 |
Cost of Services Provided | 663.05 | 392.26 | 303.19 | 141.07 | 90.01 | 798.38 |
Other Operating Expenses | 3,123 | 3,123 | 2,791 | 1,570 | 1,267 | 21.74 |
Total Operating Expenses | 6,970 | 6,340 | 5,375 | 2,853 | 1,964 | 1,290 |
Operating Income | 3,068 | 2,245 | 1,847 | 889.42 | 747.18 | 239.21 |
Other Non-Operating Income (Expenses) | -31.07 | -31.07 | -34.77 | -14.25 | -10.26 | -10.64 |
EBT Excluding Unusual Items | 3,037 | 2,214 | 1,812 | 875.17 | 736.92 | 228.57 |
Gain (Loss) on Sale of Investments | -0.97 | -0.97 | -4.28 | -55.69 | -0.56 | - |
Pretax Income | 3,036 | 2,213 | 1,808 | 819.52 | 736.36 | 228.16 |
Income Tax Expense | 800.82 | 585.83 | 499.38 | 218.84 | 200.31 | 61.06 |
Earnings From Continuing Ops. | 2,236 | 1,627 | 1,309 | 600.68 | 536.05 | 167.1 |
Minority Interest in Earnings | - | - | - | - | -0.28 | - |
Net Income | 2,236 | 1,627 | 1,309 | 600.68 | 535.76 | 167.1 |
Net Income to Common | 2,236 | 1,627 | 1,309 | 600.68 | 535.76 | 167.1 |
Net Income Growth | 50.45% | 24.34% | 117.85% | 12.12% | 220.62% | 34.42% |
Shares Outstanding (Basic) | 205 | 199 | 199 | 199 | 177 | 86 |
Shares Outstanding (Diluted) | 207 | 204 | 201 | 199 | 177 | 131 |
Shares Change (YoY) | 1.95% | 1.52% | 0.57% | 12.42% | 35.61% | 54.09% |
EPS (Basic) | 10.92 | 8.16 | 6.57 | 3.02 | 3.02 | 1.95 |
EPS (Diluted) | 10.81 | 7.99 | 6.52 | 3.01 | 3.02 | 1.28 |
EPS Growth | 47.64% | 22.55% | 116.61% | -0.33% | 136.40% | -12.80% |
Free Cash Flow | - | -3,242 | -1,658 | 1,121 | -376.91 | -460.03 |
Free Cash Flow Per Share | - | -15.92 | -8.27 | 5.62 | -2.13 | -3.52 |
Operating Margin | 30.57% | 26.15% | 25.57% | 23.76% | 27.56% | 15.64% |
Profit Margin | 22.27% | 18.95% | 18.12% | 16.05% | 19.76% | 10.93% |
Free Cash Flow Margin | - | -37.77% | -22.96% | 29.96% | -13.90% | -30.08% |
Effective Tax Rate | 26.37% | 26.47% | 27.62% | 26.70% | 27.20% | 26.76% |
Revenue as Reported | 10,857 | 9,217 | 7,593 | 3,952 | 2,860 | 1,758 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.