Shriram Asset Management Company Limited (BOM:531359)
India · Delayed Price · Currency is INR 291.70
-1.90 (-0.65%)
At close: Aug 14, 2026
BOM:531359 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 31.02 | 29.52 | 19.69 | 9.82 | 6.18 | 5.23 |
Other Revenue | 94.59 | 91.84 | 47.42 | 69.99 | 51.51 | 43 |
| 125.61 | 121.36 | 67.1 | 79.81 | 57.69 | 48.24 | |
Revenue Growth | 55.60% | 80.86% | -15.92% | 38.35% | 19.59% | -8.26% |
Cost of Revenue | 243.99 | 209.46 | 145.21 | 76.11 | 43.66 | 30.78 |
Gross Profit | -118.38 | -88.1 | -78.11 | 3.7 | 14.03 | 17.46 |
Selling, General & Admin | - | - | 10.35 | 4.69 | 4.4 | 3.8 |
Other Operating Expenses | 120.35 | 110.36 | 67.64 | 48.02 | 35.67 | 18.08 |
Operating Expenses | 125.02 | 114.59 | 85.69 | 61.47 | 43.6 | 24.27 |
Operating Income | -243.4 | -202.69 | -163.8 | -57.76 | -29.57 | -6.81 |
Interest Expense | -0 | -0 | -0.27 | -12.41 | -15.7 | -0.46 |
Interest & Investment Income | - | - | 0.27 | 0.26 | 0.17 | 0.54 |
Other Non Operating Income (Expenses) | 0.67 | 0.67 | - | - | - | - |
EBT Excluding Unusual Items | -242.74 | -202.03 | -163.8 | -69.91 | -45.1 | -6.73 |
Other Unusual Items | - | - | 0 | 1.85 | 0.35 | - |
Pretax Income | -242.74 | -202.03 | -163.8 | -68.07 | -44.75 | -6.73 |
Income Tax Expense | 1.64 | 1.07 | 1.33 | 0.52 | -4.44 | 8.84 |
Net Income | -244.38 | -203.1 | -165.12 | -68.59 | -40.31 | -15.56 |
Net Income to Common | -244.38 | -203.1 | -165.12 | -68.59 | -40.31 | -15.56 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 17 | 17 | 13 | 9 | 6 | 6 |
Shares Outstanding (Diluted) | 17 | 17 | 13 | 9 | 6 | 6 |
Shares Change | 23.26% | 28.21% | 39.49% | 55.51% | 0.02% | - |
EPS (Basic) | -14.41 | -12.17 | -12.69 | -7.35 | -6.72 | -2.59 |
EPS (Diluted) | -14.41 | -12.17 | -12.69 | -7.35 | -6.72 | -2.59 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | -199.83 | -128.56 | -47.23 | -77.34 | -42.47 |
Free Cash Flow Per Share | - | -11.97 | -9.88 | -5.06 | -12.89 | -7.08 |
Gross Margin | -94.25% | -72.60% | -116.40% | 4.64% | 24.32% | 36.20% |
Operating Margin | -193.78% | -167.02% | -244.10% | -72.38% | -51.25% | -14.11% |
Profit Margin | -194.55% | -167.35% | -246.08% | -85.95% | -69.87% | -32.26% |
Free Cash Flow Margin | - | -164.66% | -191.59% | -59.18% | -134.06% | -88.03% |
EBITDA | -238.64 | -198.46 | -161.7 | -56.16 | -29.11 | -6.55 |
EBITDA Margin | -189.99% | -163.53% | -240.98% | -70.36% | -50.46% | -13.57% |
D&A For EBITDA | 4.76 | 4.23 | 2.1 | 1.61 | 0.46 | 0.26 |
EBIT | -243.4 | -202.69 | -163.8 | -57.76 | -29.57 | -6.81 |
EBIT Margin | -193.78% | -167.02% | -244.10% | -72.38% | -51.25% | -14.11% |
Revenue as Reported | 126.28 | 122.03 | 67.55 | 82.08 | 58.36 | 48.93 |
Advertising Expenses | - | - | 0.11 | 0.28 | 0.7 | 0.47 |