Ekansh Concepts Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	269.37	393.18	434.02	673.25	498.83
Other Revenue	41.56	-	-	-	-
Revenue	310.93	393.18	434.02	673.25	498.83
Revenue Growth (YoY)	-20.92%	-9.41%	-35.53%	34.97%	-3.54%
Cost of Revenue	253.04	347.97	356.28	556.04	504.3
Gross Profit	57.89	45.21	77.75	117.2	-5.47
Selling, General & Admin	-	10.72	7.71	6.66	12.42
Other Operating Expenses	39.66	24.17	42.77	37.21	33.07
Operating Expenses	48.13	36.48	52.25	45.82	48.69
Operating Income	9.76	8.73	25.5	71.38	-54.16
Interest Expense	-41.21	-44.84	-72.29	-55.9	-45.65
Interest & Investment Income	-	26.46	32.63	40.14	98.52
Earnings From Equity Investments	0.04	0.32	0.15	0.17	-
Other Non Operating Income (Expenses)	-	-0.05	15.04	-0.19	-0.07
EBT Excluding Unusual Items	-31.41	-9.38	1.02	55.6	-1.35
Gain (Loss) on Sale of Investments	-	43.02	-31.25	45.33	88.25
Gain (Loss) on Sale of Assets	-	-8.89	-	-0.13	-
Pretax Income	-31.41	24.75	-30.23	100.8	86.9
Income Tax Expense	-0.99	5.57	2.75	25.72	12.9
Net Income	-30.42	19.18	-32.98	75.08	74
Net Income to Common	-30.42	19.18	-32.98	75.08	74
Net Income Growth	-	-	-	1.45%	-0.47%
Shares Outstanding (Basic)	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15
Shares Change (YoY)	0.05%	-	-	-	-
EPS (Basic)	-2.01	1.27	-2.18	4.96	4.89
EPS (Diluted)	-2.01	1.27	-2.18	4.96	4.89
EPS Growth	-	-	-	1.45%	-0.47%
Free Cash Flow	-145.07	251.28	-371.34	-440.55	64.58
Free Cash Flow Per Share	-9.59	16.61	-24.55	-29.12	4.27
Gross Margin	18.62%	11.50%	17.91%	17.41%	-1.10%
Operating Margin	3.14%	2.22%	5.87%	10.60%	-10.86%
Profit Margin	-9.78%	4.88%	-7.60%	11.15%	14.84%
Free Cash Flow Margin	-46.66%	63.91%	-85.56%	-65.44%	12.95%
EBITDA	18.23	10.32	27.27	73.34	-50.96
EBITDA Margin	5.86%	2.63%	6.28%	10.89%	-10.21%
D&A For EBITDA	8.47	1.59	1.77	1.95	3.2
EBIT	9.76	8.73	25.5	71.38	-54.16
EBIT Margin	3.14%	2.22%	5.87%	10.60%	-10.86%
Effective Tax Rate	-	22.51%	-	25.52%	14.84%
Revenue as Reported	310.93	462.66	510.96	758.71	685.6
Advertising Expenses	-	4.27	3.25	2.53	7.6

Source: S&P Global Market Intelligence. Standard template. Financial Sources.