Narendra Properties Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	113.28	73.61	186.34	112.22	-	-
Revenue Growth (YoY)	57.89%	-60.50%	66.04%	-	-	-
Cost of Revenue	88.4	64.09	138.32	33.21	0.05	0.12
Gross Profit	24.88	9.52	48.02	79.02	-0.05	-0.12
Selling, General & Admin	7.07	6.98	6.15	5.8	4.92	4.81
Other Operating Expenses	7.4	6.45	20.3	16.96	14.55	4.47
Operating Expenses	15.04	13.78	26.61	22.78	19.5	9.45
Operating Income	9.84	-4.25	21.41	56.24	-19.55	-9.57
Interest Expense	-0	-0.01	-0	-7.19	-4.94	-12.34
Interest & Investment Income	16.62	16.62	7.97	0.14	0.01	0.02
Other Non Operating Income (Expenses)	0	0	-	-0	-0.01	0.1
EBT Excluding Unusual Items	26.45	12.35	29.38	49.18	-24.49	-21.79
Gain (Loss) on Sale of Assets	-	-	0.59	-	-	129.58
Asset Writedown	-	-	-	-	-0	-
Pretax Income	26.45	12.35	29.97	49.18	-24.49	107.79
Income Tax Expense	3.35	3.12	7.51	6.2	0.01	18.38
Net Income	23.1	9.23	22.46	42.98	-24.5	89.41
Net Income to Common	23.1	9.23	22.46	42.98	-24.5	89.41
Net Income Growth	-	-58.89%	-47.73%	-	-	-
Shares Outstanding (Basic)	7	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7	7
EPS (Basic)	3.25	1.30	3.16	6.05	-3.45	12.58
EPS (Diluted)	3.25	1.30	3.16	6.05	-3.45	12.58
EPS Growth	-	-58.90%	-47.73%	-	-	-
Free Cash Flow	-	-35.96	-4.47	38.35	-14.32	22.01
Free Cash Flow Per Share	-	-5.06	-0.63	5.40	-2.02	3.10
Dividend Per Share	-	1.000	1.000	1.000	-	-
Gross Margin	21.96%	12.94%	25.77%	70.41%	-	-
Operating Margin	8.69%	-5.78%	11.49%	50.11%	-	-
Profit Margin	20.40%	12.54%	12.06%	38.30%	-	-
Free Cash Flow Margin	-	-48.85%	-2.40%	34.17%	-	-
EBITDA	10.32	-3.91	21.57	56.25	-19.52	-9.4
EBITDA Margin	9.11%	-5.31%	11.57%	50.13%	-	-
D&A For EBITDA	0.49	0.35	0.16	0.01	0.04	0.17
EBIT	9.84	-4.25	21.41	56.24	-19.55	-9.57
EBIT Margin	8.69%	-5.78%	11.49%	50.11%	-	-
Effective Tax Rate	12.67%	25.25%	25.05%	12.61%	-	17.05%
Revenue as Reported	129.89	90.23	194.9	112.36	0.01	129.7

Source: S&P Global Market Intelligence. Standard template. Financial Sources.