Mega Corporation Limited (BOM:531417)
India · Delayed Price · Currency is INR 2.880
+0.030 (1.05%)
At close: Aug 21, 2026
Mega Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | - | - | - | - | - | 0.46 |
Other Revenue | 82.47 | 77.24 | 61.35 | 38.3 | 31.7 | 30.88 |
| 82.47 | 77.24 | 61.35 | 38.3 | 31.7 | 31.34 | |
Revenue Growth | 19.88% | 25.89% | 60.20% | 20.82% | 1.16% | 12.69% |
Cost of Revenue | 3.05 | 3.05 | 0.9 | - | 2.37 | 2.06 |
Gross Profit | 79.42 | 74.19 | 60.46 | 38.3 | 29.33 | 29.27 |
Selling, General & Admin | 7.06 | 6.51 | 3.99 | 3.88 | 3.58 | 2.22 |
Other Operating Expenses | 14.1 | 10.36 | 6.56 | 1.53 | 2.92 | 2.27 |
Operating Expenses | 26.18 | 21.59 | 14.95 | 9.38 | 10.23 | 8.05 |
Operating Income | 53.24 | 52.59 | 45.51 | 28.92 | 19.1 | 21.23 |
Interest Expense | -41.99 | -40.46 | -41.92 | -23.62 | -16.13 | -20.54 |
Interest & Investment Income | - | - | 0.09 | 0.04 | - | - |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - |
EBT Excluding Unusual Items | 11.25 | 12.13 | 3.67 | 5.35 | 2.97 | 0.69 |
Other Unusual Items | - | - | - | - | - | -0.08 |
Pretax Income | 11.25 | 12.13 | 3.67 | 5.35 | 2.97 | 0.61 |
Income Tax Expense | 2.97 | 2.97 | 1.17 | 2.76 | 0.7 | -0.99 |
Earnings From Continuing Operations | 8.28 | 9.16 | 2.5 | 2.59 | 2.27 | 1.6 |
Net Income | 8.28 | 9.16 | 2.5 | 2.59 | 2.27 | 1.6 |
Net Income to Common | 8.28 | 9.16 | 2.5 | 2.59 | 2.27 | 1.6 |
Net Income Growth | 66.37% | 266.04% | -3.51% | 14.12% | 41.71% | - |
Shares Outstanding (Basic) | - | - | 119 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | - | - | 119 | 100 | 100 | 100 |
Shares Change | - | - | 18.63% | - | - | - |
EPS (Basic) | - | - | 0.02 | 0.03 | 0.02 | 0.02 |
EPS (Diluted) | - | - | 0.02 | 0.03 | 0.02 | 0.02 |
EPS Growth | - | - | -18.66% | 14.12% | 41.71% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -7.34 | -217.82 | -141.59 | 53.05 | 8.52 |
Free Cash Flow Per Share | - | - | -1.84 | -1.42 | 0.53 | 0.09 |
Gross Margin | 96.30% | 96.05% | 98.54% | 100.00% | 92.54% | 93.42% |
Operating Margin | 64.55% | 68.09% | 74.17% | 75.52% | 60.27% | 67.74% |
Profit Margin | 10.04% | 11.86% | 4.08% | 6.77% | 7.17% | 5.12% |
Free Cash Flow Margin | - | -9.51% | -355.01% | -369.69% | 167.35% | 27.20% |
EBITDA | 58.04 | 57.31 | 49.55 | 32.71 | 22.84 | 24.78 |
EBITDA Margin | 70.37% | 74.20% | 80.77% | 85.40% | 72.04% | 79.08% |
D&A For EBITDA | 4.8 | 4.72 | 4.04 | 3.78 | 3.73 | 3.56 |
EBIT | 53.24 | 52.59 | 45.51 | 28.92 | 19.1 | 21.23 |
EBIT Margin | 64.55% | 68.09% | 74.17% | 75.52% | 60.27% | 67.74% |
Effective Tax Rate | 26.42% | 24.49% | 31.87% | 51.51% | 23.47% | - |
Revenue as Reported | 82.47 | 77.24 | 61.44 | 42.45 | 31.7 | 31.26 |
Advertising Expenses | - | - | 0.09 | 0.07 | 0.07 | 0.06 |