BMB Music and Magnetics Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	18.4	25.5	1.15	1.4	-
Other Revenue	0.06	-	-	-	-
Revenue	18.46	25.5	1.15	1.4	-
Revenue Growth (YoY)	-27.60%	2117.39%	-17.86%	-	-
Cost of Revenue	8.19	16.05	-	-	0.02
Gross Profit	10.27	9.45	1.15	1.4	-0.02
Selling, General & Admin	1.05	0.54	0.25	0.18	0.57
Other Operating Expenses	6.33	-2.89	0.27	0.22	2.21
Operating Expenses	7.49	-2.26	0.63	0.59	2.78
Operating Income	2.78	11.71	0.52	0.81	-2.8
Interest Expense	-	-	-	-	-0.01
Other Non Operating Income (Expenses)	0	-	-	-	0
EBT Excluding Unusual Items	2.78	11.71	0.52	0.81	-2.81
Pretax Income	2.78	11.71	0.52	0.81	-2.81
Income Tax Expense	1.23	-0.98	-	0.28	-
Net Income	1.55	12.69	0.52	0.53	-2.81
Net Income to Common	1.55	12.69	0.52	0.53	-2.81
Net Income Growth	-87.78%	2349.42%	-2.46%	-	-
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	-1.80%	5.48%	-5.02%	-	-
EPS (Basic)	0.26	2.09	0.09	0.09	-0.46
EPS (Diluted)	0.26	2.09	0.09	0.09	-0.46
EPS Growth	-87.56%	2222.22%	2.70%	-	-
Free Cash Flow	3.44	7.81	-12.71	-18.96	-1.76
Free Cash Flow Per Share	0.58	1.29	-2.21	-3.13	-0.29
Gross Margin	55.62%	37.07%	100.00%	100.00%	-
Operating Margin	15.05%	45.93%	45.04%	58.14%	-
Profit Margin	8.40%	49.76%	45.04%	37.93%	-
Free Cash Flow Margin	18.62%	30.62%	-1105.22%	-1354.58%	-
EBITDA	2.89	11.81	0.63	1	-2.8
EBITDA Margin	15.63%	46.31%	54.96%	71.34%	-
D&A For EBITDA	0.11	0.1	0.11	0.18	0.01
EBIT	2.78	11.71	0.52	0.81	-2.8
EBIT Margin	15.05%	45.93%	45.04%	58.14%	-
Effective Tax Rate	44.25%	-	-	34.76%	-
Revenue as Reported	18.46	28.84	1.15	1.4	-