Shakti Pumps (India) Limited (BOM:531431)
540.25
+8.25 (1.55%)
At close: Jun 5, 2026
Shakti Pumps (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 26,976 | 25,162 | 13,707 | 9,677 | 11,785 |
Other Revenue | - | 15.6 | 9 | 24.24 | 28.97 |
| 26,976 | 25,178 | 13,716 | 9,701 | 11,814 | |
Revenue Growth (YoY) | 7.14% | 83.56% | 41.39% | -17.89% | 27.08% |
Cost of Revenue | 18,534 | 15,718 | 9,225 | 7,445 | 9,060 |
Gross Profit | 8,443 | 9,461 | 4,492 | 2,256 | 2,754 |
Selling, General & Admin | 1,410 | 1,153 | 872.3 | 591.54 | 562.5 |
Other Operating Expenses | 2,816 | 2,262 | 1,362 | 972.28 | 1,055 |
Operating Expenses | 4,509 | 3,615 | 2,425 | 1,749 | 1,805 |
Operating Income | 3,934 | 5,845 | 2,067 | 507.02 | 948.95 |
Interest Expense | -590.7 | -307.8 | -139.8 | -113.7 | -114.04 |
Interest & Investment Income | - | 144.3 | 14.5 | 7.09 | 31.23 |
Currency Exchange Gain (Loss) | - | 11 | 12.2 | - | - |
Other Non Operating Income (Expenses) | 248.4 | -134.7 | -55 | -77.94 | -42.72 |
EBT Excluding Unusual Items | 3,592 | 5,558 | 1,899 | 322.47 | 823.42 |
Pretax Income | 3,592 | 5,558 | 1,899 | 322.47 | 823.42 |
Income Tax Expense | 1,016 | 1,474 | 481.7 | 81.16 | 175.26 |
Net Income | 2,576 | 4,084 | 1,417 | 241.32 | 648.16 |
Net Income to Common | 2,576 | 4,084 | 1,417 | 241.32 | 648.16 |
Net Income Growth | -36.93% | 188.13% | 487.32% | -62.77% | -14.25% |
Shares Outstanding (Basic) | 123 | 120 | 111 | 110 | 110 |
Shares Outstanding (Diluted) | 123 | 120 | 111 | 110 | 110 |
Shares Change (YoY) | 2.03% | 8.74% | 0.25% | - | - |
EPS (Basic) | 21.02 | 33.97 | 12.82 | 2.19 | 5.88 |
EPS (Diluted) | 21.00 | 33.97 | 12.82 | 2.19 | 5.88 |
EPS Growth | -38.18% | 164.98% | 485.87% | -62.77% | -14.25% |
Free Cash Flow | -390.3 | -872.9 | -90.9 | 140.9 | -39.52 |
Free Cash Flow Per Share | -3.18 | -7.26 | -0.82 | 1.28 | -0.36 |
Dividend Per Share | 1.000 | 1.000 | 4.000 | 0.333 | 0.333 |
Dividend Growth | - | -75.00% | 1100.12% | - | -75.00% |
Gross Margin | 31.30% | 37.57% | 32.75% | 23.26% | 23.31% |
Operating Margin | 14.58% | 23.22% | 15.07% | 5.23% | 8.03% |
Profit Margin | 9.55% | 16.22% | 10.33% | 2.49% | 5.49% |
Free Cash Flow Margin | -1.45% | -3.47% | -0.66% | 1.45% | -0.34% |
EBITDA | 4,217 | 6,036 | 2,249 | 686.72 | 1,131 |
EBITDA Margin | 15.63% | 23.97% | 16.40% | 7.08% | 9.57% |
D&A For EBITDA | 283.2 | 191 | 182.3 | 179.69 | 182.19 |
EBIT | 3,934 | 5,845 | 2,067 | 507.02 | 948.95 |
EBIT Margin | 14.58% | 23.22% | 15.07% | 5.23% | 8.03% |
Effective Tax Rate | 28.28% | 26.53% | 25.37% | 25.17% | 21.28% |
Revenue as Reported | 27,225 | 25,333 | 13,743 | 9,709 | 11,847 |
Advertising Expenses | - | 104 | 68.2 | 34.36 | 19.81 |