AION-TECH Solutions Limited (BOM:531439)
India · Delayed Price · Currency is INR 50.08
-0.01 (-0.02%)
At close: Aug 24, 2026
AION-TECH Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,428 | 1,350 | 889 | 932.76 | 929.61 | 609.21 |
| 1,428 | 1,350 | 889 | 932.76 | 929.61 | 609.21 | |
Revenue Growth | 57.18% | 51.89% | -4.69% | 0.34% | 52.59% | 21.82% |
Cost of Revenue | 940.16 | 956.89 | 826.13 | 867.3 | 857.35 | 574.62 |
Gross Profit | 488.01 | 393.43 | 62.87 | 65.46 | 72.26 | 34.59 |
Selling, General & Admin | - | - | 4.33 | 5.5 | 9.79 | 8.3 |
Other Operating Expenses | 342.54 | 296.24 | 42.24 | 40.68 | 41.33 | 36.81 |
Operating Expenses | 537.91 | 483.11 | 112.12 | 83.68 | 61.27 | 48.9 |
Operating Income | -49.9 | -89.68 | -49.25 | -18.22 | 10.99 | -14.31 |
Interest Expense | -75.02 | -63.03 | -9.99 | -9.68 | -4.92 | -1.13 |
Interest & Investment Income | - | - | 23.2 | 12.33 | 10.33 | 26.75 |
Currency Exchange Gain (Loss) | - | - | -0.8 | -0.49 | -0.58 | -2.91 |
Other Non Operating Income (Expenses) | 48.38 | 46.17 | 4.98 | -0.37 | 0.48 | 0.21 |
EBT Excluding Unusual Items | -76.54 | -106.54 | -31.86 | -16.43 | 16.3 | 8.61 |
Gain (Loss) on Sale of Investments | - | - | 5.29 | - | - | - |
Gain (Loss) on Sale of Assets | - | 136.94 | 156.35 | - | - | - |
Other Unusual Items | -4.28 | -4.28 | - | - | - | - |
Pretax Income | -80.82 | 26.12 | 129.78 | -16.43 | 16.3 | 8.61 |
Income Tax Expense | -5.46 | 16.06 | 30.76 | 5.38 | 11.74 | 3.53 |
Earnings From Continuing Operations | -75.36 | 10.06 | 99.02 | -21.81 | 4.56 | 5.08 |
Minority Interest in Earnings | 60.03 | 70.09 | - | - | - | - |
Net Income | -15.33 | 80.15 | 99.02 | -21.81 | 4.56 | 5.08 |
Net Income to Common | -15.33 | 80.15 | 99.02 | -21.81 | 4.56 | 5.08 |
Net Income Growth | - | -19.06% | - | - | -10.24% | - |
Shares Outstanding (Basic) | 34 | - | 35 | 35 | 35 | 26 |
Shares Outstanding (Diluted) | 34 | - | 35 | 35 | 35 | 26 |
Shares Change | -16.47% | - | - | - | 31.85% | 39.64% |
EPS (Basic) | -0.45 | - | 2.86 | -0.63 | 0.13 | 0.19 |
EPS (Diluted) | -0.45 | - | 2.86 | -0.63 | 0.13 | 0.19 |
EPS Growth | - | - | - | - | -31.58% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -229.77 | -122.91 | -12.3 | -168.95 | 72.49 |
Free Cash Flow Per Share | - | - | -3.55 | -0.36 | -4.88 | 2.76 |
Gross Margin | 34.17% | 29.14% | 7.07% | 7.02% | 7.77% | 5.68% |
Operating Margin | -3.49% | -6.64% | -5.54% | -1.95% | 1.18% | -2.35% |
Profit Margin | -1.07% | 5.94% | 11.14% | -2.34% | 0.49% | 0.83% |
Free Cash Flow Margin | - | -17.02% | -13.83% | -1.32% | -18.17% | 11.90% |
EBITDA | 97.54 | 29.06 | -45.29 | -12.76 | 16.24 | -10.52 |
EBITDA Margin | 6.83% | 2.15% | -5.09% | -1.37% | 1.75% | -1.73% |
D&A For EBITDA | 147.44 | 118.74 | 3.96 | 5.46 | 5.25 | 3.79 |
EBIT | -49.9 | -89.68 | -49.25 | -18.22 | 10.99 | -14.31 |
EBIT Margin | -3.49% | -6.64% | -5.54% | -1.95% | 1.18% | -2.35% |
Effective Tax Rate | - | 61.48% | 23.70% | - | 72.02% | 41.00% |
Revenue as Reported | 1,477 | 1,396 | 923.17 | 945.22 | 940.96 | 636.56 |
Advertising Expenses | - | - | 0.82 | 1.51 | 1.6 | 0.25 |