Lyons Corporate Market Limited (BOM:531441)

Lyons Corporate Market Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	10.53	8.55	6.68	5.01	4.26	2.8
Total Interest Expense	8.16	7.9	5.62	3.38	3.27	1.95
Net Interest Income	2.37	0.65	1.06	1.63	0.99	0.85
Other Revenue	5.05	5.31	2.66	2.68	-	-
Revenue Before Loan Losses	7.42	5.96	3.72	4.31	0.99	0.85
Revenue	7.42	5.96	3.72	4.31	0.99	0.85
Revenue Growth (YoY)	126.73%	59.94%	-13.56%	333.84%	16.82%	-25.70%
Salaries & Employee Benefits	3.59	3.74	3.53	3.53	3.06	2.72
Cost of Services Provided	0.11	0.11	0.06	0.06	0.02	0.02
Other Operating Expenses	-0.25	-0.15	-0.09	0.15	-0.35	-0.33
Total Operating Expenses	3.49	3.73	3.54	3.79	2.78	2.45
Operating Income	3.94	2.22	0.18	0.52	-1.78	-1.6
EBT Excluding Unusual Items	3.97	2.26	0.22	0.55	-1.77	-1.58
Other Unusual Items	0.02	-2.99	0.01	-	-	-
Pretax Income	3.98	-0.73	0.23	0.55	-1.77	-1.58
Income Tax Expense	3.52	3.56	0.45	-0.01	-0	0.02
Net Income	0.46	-4.29	-0.22	0.55	-1.76	-1.59
Net Income to Common	0.46	-4.29	-0.22	0.55	-1.76	-1.59
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
EPS (Basic)	0.10	-0.92	-0.05	0.12	-0.38	-0.34
EPS (Diluted)	0.09	-0.92	-0.05	0.12	-0.38	-0.34
Operating Margin	53.02%	37.32%	4.89%	12.14%	-179.46%	-187.77%
Profit Margin	6.20%	-71.98%	-5.83%	12.79%	-177.34%	-187.18%
Effective Tax Rate	88.45%	-	194.76%	-	-	-
Revenue as Reported	16.82	15.09	10.64	8.97	5.6	4.09

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.