Duke Offshore Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	152	136	111	66	82	89
Market Cap Growth	-17.40%	22.43%	68.36%	-19.76%	-7.74%	96.74%
Enterprise Value	155	133	112	67	79	60
Last Close Price	15.38	13.81	11.28	6.70	8.35	9.05
PE Ratio	-	-	8.97	-	-	-
PS Ratio	17.42	196.43	2.69	2.38	5.64	5.36
PB Ratio	3.16	2.82	1.57	1.13	1.31	0.86
P/TBV Ratio	3.16	2.82	1.57	1.13	1.31	0.86
P/FCF Ratio	-	-	19.52	-	-	-
P/OCF Ratio	-	-	12.37	57.33	-	-
EV/Sales Ratio	17.83	191.36	2.72	2.39	5.44	3.62
EV/EBITDA Ratio	-	-	9.29	-	-	-
EV/EBIT Ratio	-	-	28.76	-	-	-
EV/FCF Ratio	-	-	19.74	-	-	-
Debt / Equity Ratio	0.01	0.03	0.02	0.06	0.08	0.06
Debt / EBITDA Ratio	-	-	0.14	-	-	-
Debt / FCF Ratio	-	-	0.29	-	-	-
Net Debt / Equity Ratio	-0.21	-0.01	-0.05	0.03	0.01	-0.27
Net Debt / EBITDA Ratio	0.96	0.02	-0.29	-0.53	-0.02	2.73
Net Debt / FCF Ratio	-	0.15	-0.62	-1.51	-0.01	5.05
Asset Turnover	0.16	0.01	0.56	0.39	0.16	0.13
Quick Ratio	1.96	0.99	4.09	1.00	2.72	6.85
Current Ratio	2.29	2.14	4.56	1.64	4.20	7.22
Return on Equity (ROE)	-11.13%	-36.91%	19.19%	-7.41%	-49.27%	-17.30%
Return on Assets (ROA)	-14.03%	-27.62%	3.29%	-10.82%	-25.79%	-11.53%
Return on Invested Capital (ROIC)	-30.73%	-49.65%	6.14%	-20.27%	-55.86%	-28.52%
Return on Capital Employed (ROCE)	-25.40%	-55.60%	5.50%	-20.50%	-58.20%	-21.50%
Earnings Yield	-3.75%	-16.14%	11.14%	-6.79%	-49.90%	-22.06%
FCF Yield	-	-2.51%	5.12%	-1.90%	-34.08%	-6.20%
Total Shareholder Return	-10.10%	-	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.