CG-VAK Software and Exports Limited (BOM:531489)
India · Delayed Price · Currency is INR 214.45
+6.15 (2.95%)
At close: Jan 20, 2026
BOM:531489 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 761.13 | 770.39 | 785.75 | 769.08 | 539.15 | 442.06 | Upgrade |
| 761.13 | 770.39 | 785.75 | 769.08 | 539.15 | 442.06 | Upgrade | |
Revenue Growth (YoY) | 1.12% | -1.96% | 2.17% | 42.65% | 21.96% | 12.59% | Upgrade |
Cost of Revenue | 528.08 | 572.18 | 606.74 | 539.38 | 361.42 | 299.85 | Upgrade |
Gross Profit | 233.05 | 198.21 | 179.02 | 229.7 | 177.73 | 142.22 | Upgrade |
Selling, General & Admin | 3.27 | 3.27 | 1.93 | 2.65 | 2.37 | 2.69 | Upgrade |
Other Operating Expenses | 73.75 | 63.08 | 51.82 | 49.28 | 47.72 | 42.08 | Upgrade |
Operating Expenses | 91.49 | 81.9 | 70.49 | 68.55 | 61.72 | 54.65 | Upgrade |
Operating Income | 141.56 | 116.32 | 108.53 | 161.15 | 116.01 | 87.57 | Upgrade |
Interest Expense | -6.04 | -6.04 | -4.83 | -5.05 | -3.89 | -2.75 | Upgrade |
Interest & Investment Income | 8.28 | 8.28 | 15.34 | 3.26 | 2 | 4.14 | Upgrade |
Currency Exchange Gain (Loss) | 5.4 | 5.4 | 3.87 | 0.32 | 4.9 | 1.27 | Upgrade |
Other Non Operating Income (Expenses) | 4.39 | 0.62 | 0.64 | 0.75 | 1.68 | 0.15 | Upgrade |
EBT Excluding Unusual Items | 153.59 | 124.57 | 123.55 | 160.43 | 120.7 | 90.39 | Upgrade |
Gain (Loss) on Sale of Investments | 0.36 | 0.36 | 0.85 | 0.24 | 0.28 | 1.45 | Upgrade |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | -0.27 | 0.01 | -0.06 | 0 | Upgrade |
Asset Writedown | - | - | - | - | -0.01 | - | Upgrade |
Pretax Income | 153.89 | 124.87 | 124.13 | 160.68 | 120.92 | 91.84 | Upgrade |
Income Tax Expense | 39.92 | 32.17 | 31.84 | 41.61 | 30.66 | 22.22 | Upgrade |
Net Income | 113.96 | 92.7 | 92.29 | 119.07 | 90.25 | 69.62 | Upgrade |
Net Income to Common | 113.96 | 92.7 | 92.29 | 119.07 | 90.25 | 69.62 | Upgrade |
Net Income Growth | 47.13% | 0.44% | -22.49% | 31.93% | 29.64% | 81.43% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 0.05% | - | - | - | -0.00% | - | Upgrade |
EPS (Basic) | 22.56 | 18.36 | 18.28 | 23.58 | 17.87 | 13.78 | Upgrade |
EPS (Diluted) | 22.56 | 18.35 | 18.28 | 23.58 | 17.87 | 13.78 | Upgrade |
EPS Growth | 47.02% | 0.41% | -22.49% | 31.94% | 29.68% | 81.37% | Upgrade |
Free Cash Flow | 175.38 | 37.76 | 84.47 | 103.81 | -90.73 | 68.33 | Upgrade |
Free Cash Flow Per Share | 34.73 | 7.48 | 16.73 | 20.55 | -17.97 | 13.53 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade |
Dividend Growth | - | - | - | - | - | 33.33% | Upgrade |
Gross Margin | 30.62% | 25.73% | 22.78% | 29.87% | 32.97% | 32.17% | Upgrade |
Operating Margin | 18.60% | 15.10% | 13.81% | 20.95% | 21.52% | 19.81% | Upgrade |
Profit Margin | 14.97% | 12.03% | 11.75% | 15.48% | 16.74% | 15.75% | Upgrade |
Free Cash Flow Margin | 23.04% | 4.90% | 10.75% | 13.50% | -16.83% | 15.46% | Upgrade |
EBITDA | 150.82 | 126.65 | 120.03 | 172.44 | 123.37 | 93.15 | Upgrade |
EBITDA Margin | 19.81% | 16.44% | 15.28% | 22.42% | 22.88% | 21.07% | Upgrade |
D&A For EBITDA | 9.26 | 10.33 | 11.5 | 11.29 | 7.35 | 5.58 | Upgrade |
EBIT | 141.56 | 116.32 | 108.53 | 161.15 | 116.01 | 87.57 | Upgrade |
EBIT Margin | 18.60% | 15.10% | 13.81% | 20.95% | 21.52% | 19.81% | Upgrade |
Effective Tax Rate | 25.94% | 25.77% | 25.65% | 25.90% | 25.36% | 24.20% | Upgrade |
Revenue as Reported | 779.63 | 785.05 | 806.45 | 773.66 | 548.01 | 449.08 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.