CG-VAK Software and Exports Limited (BOM:531489)
158.65
+2.00 (1.28%)
At close: Aug 21, 2026
BOM:531489 Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | - | 68.65 | 62.97 | 116.92 | 45.75 | 84.2 |
Short-Term Investments | - | 121.27 | 82.38 | 84.88 | 99.02 | 30.63 |
Cash & Short-Term Investments | 189.91 | 189.91 | 145.35 | 201.8 | 144.77 | 114.83 |
Cash Growth | 22.12% | 30.66% | -27.97% | 39.40% | 26.07% | -38.53% |
Accounts Receivable | - | 105.79 | 97.14 | 121.71 | 106.55 | 75.17 |
Other Receivables | - | - | 2.69 | 2.19 | 0.15 | 0.07 |
Receivables | - | 105.79 | 99.83 | 123.9 | 106.7 | 75.24 |
Prepaid Expenses | - | - | 4.81 | 7.07 | 4.43 | 3.68 |
Other Current Assets | - | 22.29 | 36.32 | 23.51 | 35.29 | 29.56 |
Total Current Assets | - | 317.99 | 286.32 | 356.29 | 291.19 | 223.31 |
Property, Plant & Equipment | - | 326.36 | 336.51 | 259.43 | 268.09 | 269.7 |
Long-Term Investments | - | 268.83 | 164.21 | 82.67 | 50.88 | 15.27 |
Other Intangible Assets | - | 0.71 | 0.9 | 1.22 | 0.99 | 1.43 |
Long-Term Deferred Tax Assets | - | 10.1 | 4.93 | 2.66 | 3.3 | 2.54 |
Other Long-Term Assets | - | 11.54 | 10.71 | 10.81 | 8.3 | 8.32 |
Total Assets | - | 935.54 | 803.57 | 713.08 | 622.74 | 520.57 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | - | 8.17 | 6.65 | 3.6 | 2.37 | 2.83 |
Accrued Expenses | - | 6.11 | 38.12 | 40.49 | 40.43 | 30.58 |
Current Portion of Long-Term Debt | - | - | - | - | - | 9.58 |
Current Portion of Leases | - | 5.81 | 5.36 | 4.95 | 4.29 | 3.95 |
Current Income Taxes Payable | - | 1.87 | 4.37 | 2.58 | 2.11 | 5.75 |
Other Current Liabilities | - | 46.19 | 4.37 | 3.64 | 2.89 | 2.5 |
Total Current Liabilities | - | 68.13 | 58.87 | 55.27 | 52.09 | 55.19 |
Long-Term Debt | - | - | - | - | - | 16.63 |
Long-Term Leases | - | 18.61 | 24.38 | 29.72 | 33.78 | 38.07 |
Pension & Post-Retirement Benefits | - | 24.73 | 4.75 | 3.16 | 2.6 | 1.4 |
Other Long-Term Liabilities | - | - | 0 | - | - | - |
Total Liabilities | - | 111.47 | 88.01 | 88.15 | 88.47 | 111.29 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | - | 50.5 | 50.5 | 50.5 | 50.5 | 50.5 |
Retained Earnings | - | - | 599.83 | 511.61 | 424.09 | 309.74 |
Comprehensive Income & Other | - | 773.57 | 65.24 | 62.81 | 59.68 | 49.05 |
Shareholders' Equity | 824.07 | 824.07 | 715.57 | 624.92 | 534.27 | 409.29 |
Total Liabilities & Equity | - | 935.54 | 803.57 | 713.08 | 622.74 | 520.57 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 24.42 | 24.42 | 29.75 | 34.67 | 38.07 | 68.22 |
Net Cash (Debt) | 165.5 | 165.5 | 115.61 | 167.13 | 106.7 | 46.61 |
Net Cash Growth | 31.59% | 43.16% | -30.83% | 56.63% | 128.93% | -71.00% |
Net Cash Per Share | 32.77 | 32.76 | 22.89 | 33.09 | 21.13 | 9.23 |
Filing Date Shares Outstanding | 5.04 | 4.48 | 5.05 | 5.05 | 5.05 | 5.05 |
Total Common Shares Outstanding | 5.04 | 4.48 | 5.05 | 5.05 | 5.05 | 5.05 |
Working Capital | - | 249.86 | 227.45 | 301.01 | 239.1 | 168.12 |
Book Value Per Share | 184.15 | 184.15 | 141.69 | 123.74 | 105.79 | 81.04 |
Tangible Book Value | 823.36 | 823.36 | 714.66 | 623.7 | 533.27 | 407.85 |
Tangible Book Value Per Share | 183.99 | 183.99 | 141.51 | 123.50 | 105.59 | 80.76 |
Land | - | - | 254.95 | 166.74 | 166.74 | 166.88 |
Buildings | - | - | 20.51 | 20.51 | 20.51 | 20.51 |
Machinery | - | - | 87.79 | 84.47 | 77.89 | 62.23 |
Construction In Progress | - | - | - | - | - | 1.59 |