Navkar Urbanstructure Limited (BOM:531494)
India · Delayed Price · Currency is INR 0.9200
+0.0400 (4.55%)
At close: Nov 9, 2026
Navkar Urbanstructure Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 258.01 | 233.63 | 160.56 | 187.16 | 119.12 | 136.29 |
Other Revenue | 10.99 | 7.2 | - | - | - | - |
| 269 | 240.83 | 160.56 | 187.16 | 119.12 | 136.29 | |
Revenue Growth | 70.93% | 50.00% | -14.21% | 57.12% | -12.60% | 83.52% |
Cost of Revenue | 97.91 | 94.56 | 130.61 | 161.49 | 96.16 | 112.75 |
Gross Profit | 171.09 | 146.27 | 29.95 | 25.67 | 22.96 | 23.55 |
Selling, General & Admin | 4.5 | 4.29 | 4.16 | 3.77 | 3.08 | 2.32 |
Other Operating Expenses | 105.48 | 85.38 | 11.74 | -8.83 | 9.93 | 6.24 |
Operating Expenses | 116.85 | 96.54 | 25.82 | 5.14 | 15.61 | 9.85 |
Operating Income | 54.24 | 49.73 | 4.13 | 20.54 | 7.35 | 13.69 |
Interest Expense | -1.22 | -1.44 | -2.07 | -1.37 | -0.42 | -15.05 |
Interest & Investment Income | 2.02 | 2.02 | 5.01 | 2.01 | 1.48 | 1.16 |
Earnings From Equity Investments | - | - | 0.22 | -6.22 | 3.37 | 7.5 |
Other Non Operating Income (Expenses) | 0.06 | 0.06 | 5.76 | -0.86 | 3.22 | 2.34 |
EBT Excluding Unusual Items | 55.09 | 50.37 | 13.04 | 14.1 | 15.01 | 9.65 |
Gain (Loss) on Sale of Investments | - | - | -6.07 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.41 | -0.09 | - |
Asset Writedown | -7.29 | -7.29 | - | - | - | - |
Other Unusual Items | -0.05 | -0.05 | - | -0.1 | -0.82 | - |
Pretax Income | 47.75 | 43.03 | 6.97 | 14.41 | 14.1 | 9.65 |
Income Tax Expense | 13.65 | 13.65 | 3.84 | 4.25 | 1.25 | 0.5 |
Net Income | 34.1 | 29.38 | 3.13 | 10.16 | 12.85 | 9.15 |
Net Income to Common | 34.1 | 29.38 | 3.13 | 10.16 | 12.85 | 9.15 |
Net Income Growth | - | 837.44% | -69.14% | -20.97% | 40.43% | 79.35% |
Shares Outstanding (Basic) | 979 | 979 | 313 | 1,016 | 1,071 | 497 |
Shares Outstanding (Diluted) | 979 | 979 | 313 | 1,016 | 1,071 | 497 |
Shares Change | 1.33% | 212.48% | -69.14% | -5.16% | 115.32% | 1.37% |
EPS (Basic) | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 |
EPS (Diluted) | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 |
EPS Growth | - | 200.00% | 0% | -16.67% | -34.78% | 76.92% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -160.23 | 8.36 | 3.15 | 26.24 | -62.66 | -583.84 |
Free Cash Flow Per Share | -0.16 | 0.01 | 0.01 | 0.03 | -0.06 | -1.17 |
Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.002 | 0.004 | 0.004 |
Dividend Growth | - | 0% | 150.00% | -50.00% | 0% | - |
Gross Margin | 63.60% | 60.73% | 18.65% | 13.72% | 19.27% | 17.27% |
Operating Margin | 20.16% | 20.65% | 2.57% | 10.97% | 6.17% | 10.05% |
Profit Margin | 12.68% | 12.20% | 1.95% | 5.43% | 10.79% | 6.71% |
Free Cash Flow Margin | -59.57% | 3.47% | 1.96% | 14.02% | -52.60% | -428.37% |
EBITDA | 59.58 | 56.6 | 14.05 | 30.73 | 9.95 | 14.99 |
EBITDA Margin | 22.15% | 23.50% | 8.75% | 16.42% | 8.35% | 11.00% |
D&A For EBITDA | 5.35 | 6.87 | 9.92 | 10.2 | 2.61 | 1.3 |
EBIT | 54.24 | 49.73 | 4.13 | 20.54 | 7.35 | 13.69 |
EBIT Margin | 20.16% | 20.65% | 2.57% | 10.97% | 6.17% | 10.05% |
Effective Tax Rate | 28.59% | 31.72% | 55.03% | 29.49% | 8.86% | 5.14% |
Revenue as Reported | 271.35 | 243.19 | 172.71 | 199.34 | 128 | 148.55 |
Advertising Expenses | - | 0.24 | 0.07 | 0.13 | 0.03 | 0.02 |