Esaar (India) Limited (BOM:531502)
India · Delayed Price · Currency is INR 11.65
+0.55 (4.95%)
At close: Sep 11, 2026
Esaar (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 450.4 | - | - | - | 63.12 | 4.39 |
Other Revenue | 25.69 | 412.88 | 178.07 | 158.48 | 129.27 | 86.8 |
| 476.09 | 412.88 | 178.07 | 158.48 | 192.39 | 91.18 | |
Revenue Growth | 236.56% | 131.86% | 12.36% | -17.63% | 111.00% | -59.82% |
Cost of Revenue | - | - | 0 | - | 12.39 | -7.75 |
Gross Profit | 476.09 | 412.88 | 178.07 | 158.48 | 180 | 98.93 |
Selling, General & Admin | 3.13 | 3.61 | 5.04 | 4.63 | 3.06 | 2.8 |
Other Operating Expenses | 31.34 | 56.04 | 44.08 | 75.05 | 45.62 | -143.92 |
Operating Expenses | 36.47 | 125.66 | 139.85 | 81.65 | 49.04 | -140.99 |
Operating Income | 439.62 | 287.22 | 38.21 | 76.83 | 130.97 | 239.92 |
Interest Expense | -94.75 | -97.18 | -53.74 | -68.56 | -72.93 | -26.27 |
Other Non Operating Income (Expenses) | - | -0.04 | -0.06 | 0 | -0.04 | -0 |
EBT Excluding Unusual Items | 344.87 | 190 | -15.59 | 8.27 | 58.01 | 213.64 |
Gain (Loss) on Sale of Investments | - | -33.86 | - | - | - | -0.04 |
Pretax Income | 344.87 | 156.14 | -15.59 | 8.27 | 58.01 | 213.61 |
Income Tax Expense | 45.82 | 44.77 | 6.85 | 13.1 | 13.24 | 3.53 |
Net Income | 299.05 | 111.37 | -22.44 | -4.83 | 44.77 | 210.08 |
Net Income to Common | 299.05 | 111.37 | -22.44 | -4.83 | 44.77 | 210.08 |
Net Income Growth | - | - | - | - | -78.69% | 1258.63% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | 0.27% | - | 1.62% | -1.59% | - | - |
EPS (Basic) | 14.64 | 5.45 | -1.10 | -0.24 | 2.19 | 10.28 |
EPS (Diluted) | 14.64 | 5.45 | -1.10 | -0.24 | 2.19 | 10.28 |
EPS Growth | - | - | - | - | -78.69% | 1258.63% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2.18 | -18.22 | 752.48 | -430.94 | -296.62 |
Free Cash Flow Per Share | - | 0.11 | -0.89 | 37.41 | -21.08 | -14.51 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 93.56% | 108.50% |
Operating Margin | 92.34% | 69.56% | 21.46% | 48.48% | 68.07% | 263.12% |
Profit Margin | 62.81% | 26.97% | -12.60% | -3.05% | 23.27% | 230.39% |
Free Cash Flow Margin | - | 0.53% | -10.23% | 474.82% | -223.99% | -325.31% |
EBITDA | 441.62 | 289.22 | 40.22 | 78.37 | 131.32 | 240.04 |
EBITDA Margin | 92.76% | 70.05% | 22.59% | 49.45% | 68.25% | 263.26% |
D&A For EBITDA | 2.01 | 2.01 | 2.01 | 1.54 | 0.35 | 0.13 |
EBIT | 439.62 | 287.22 | 38.21 | 76.83 | 130.97 | 239.92 |
EBIT Margin | 92.34% | 69.56% | 21.46% | 48.48% | 68.07% | 263.12% |
Effective Tax Rate | 13.29% | 28.67% | - | 158.35% | 22.82% | 1.65% |
Revenue as Reported | 476.09 | 417.86 | 188.91 | 158.48 | 213.47 | 369.57 |
Advertising Expenses | - | 0.07 | 0.03 | - | - | - |