Maris Spinners Limited (BOM:531503)
India · Delayed Price · Currency is INR 33.00
0.00 (0.00%)
At close: Aug 21, 2026
Maris Spinners Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,783 | 1,684 | 1,690 | 1,607 | 1,468 | 1,704 |
Other Revenue | 54.57 | 57.13 | 58.32 | 62.19 | 20.12 | 13.18 |
| 1,838 | 1,741 | 1,749 | 1,669 | 1,488 | 1,717 | |
Revenue Growth | 4.58% | -0.44% | 4.79% | 12.14% | -13.35% | 58.63% |
Cost of Revenue | 1,193 | 1,150 | 1,189 | 1,248 | 1,165 | 1,012 |
Gross Profit | 644.7 | 591.29 | 559.99 | 420.88 | 323.28 | 705.32 |
Selling, General & Admin | 149.8 | 146.92 | 133.09 | 120.04 | 122.13 | 113.15 |
Other Operating Expenses | 312 | 313.58 | 277.59 | 287.57 | 263.7 | 283.77 |
Operating Expenses | 524.53 | 524.82 | 477.39 | 466.57 | 440.09 | 440.44 |
Operating Income | 120.17 | 66.47 | 82.61 | -45.69 | -116.81 | 264.88 |
Interest Expense | -87.19 | -91.16 | -100.1 | -88.19 | -51.55 | -34.08 |
Interest & Investment Income | 1 | 1 | 0.86 | 1.14 | 1.25 | 1.97 |
Earnings From Equity Investments | 0 | 0 | - | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | 0.05 | 0.05 | 0.01 | 0.08 | 0 | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0 |
EBT Excluding Unusual Items | 34.02 | -23.64 | -16.62 | -132.66 | -167.11 | 232.77 |
Gain (Loss) on Sale of Assets | 2 | 2 | 0.15 | - | - | 0.07 |
Other Unusual Items | - | - | - | - | 10.2 | - |
Pretax Income | 36.02 | -21.64 | -16.47 | -132.66 | -156.91 | 233.3 |
Income Tax Expense | 9.83 | -6.96 | -3.91 | -41.37 | -48.27 | 79.01 |
Net Income | 26.19 | -14.68 | -12.56 | -91.29 | -108.64 | 154.29 |
Net Income to Common | 26.19 | -14.68 | -12.56 | -91.29 | -108.64 | 154.29 |
Net Income Growth | - | - | - | - | - | 128.16% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | 18.89% | - | -0.00% | - | - | -3.03% |
EPS (Basic) | 3.31 | -1.85 | -1.59 | -11.52 | -13.71 | 19.47 |
EPS (Diluted) | 3.31 | -1.85 | -1.59 | -11.52 | -13.71 | 19.47 |
EPS Growth | - | - | - | - | - | 135.28% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 202.63 | 86.85 | -27.54 | -68.48 | 251.55 |
Free Cash Flow Per Share | - | 25.57 | 10.96 | -3.48 | -8.64 | 31.74 |
Dividend Per Share | - | - | - | - | - | 1.000 |
Dividend Growth | - | - | - | - | - | 0% |
Gross Margin | 35.08% | 33.97% | 32.02% | 25.22% | 21.73% | 41.07% |
Operating Margin | 6.54% | 3.82% | 4.72% | -2.74% | -7.85% | 15.43% |
Profit Margin | 1.43% | -0.84% | -0.72% | -5.47% | -7.30% | 8.98% |
Free Cash Flow Margin | - | 11.64% | 4.97% | -1.65% | -4.60% | 14.65% |
EBITDA | 183.9 | 130.79 | 149.32 | 13.27 | -62.54 | 308.4 |
EBITDA Margin | 10.01% | 7.51% | 8.54% | 0.80% | -4.20% | 17.96% |
D&A For EBITDA | 63.73 | 64.33 | 66.71 | 58.96 | 54.27 | 43.52 |
EBIT | 120.17 | 66.47 | 82.61 | -45.69 | -116.81 | 264.88 |
EBIT Margin | 6.54% | 3.82% | 4.72% | -2.74% | -7.85% | 15.43% |
Effective Tax Rate | 27.29% | - | - | - | - | 33.87% |
Revenue as Reported | 1,849 | 1,752 | 1,787 | 1,670 | 1,500 | 1,720 |