VAS Infrastructure Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 12, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	147	142	104	45	50	68
Market Cap Growth	110.15%	36.73%	128.67%	-9.37%	-26.77%	1.80%
Enterprise Value	1,174	1,166	1,264	1,205	1,136	1,212
Last Close Price	9.73	9.38	6.86	3.00	3.31	4.52
PE Ratio	45.26	43.65	-	-	-	-
PS Ratio	-1472090.62	-1419137.72	-	-10.64	2.75	9.44
PB Ratio	-0.06	-0.05	-0.04	-0.02	-0.02	-0.04
P/FCF Ratio	-	1.02	4.70	-	0.07	0.92
P/OCF Ratio	1.06	1.02	4.70	-	0.07	0.92
EV/Sales Ratio	-	-	-	-	62.35	167.41
EV/FCF Ratio	-	8.42	57.22	-	1.56	16.22
Debt / Equity Ratio	-0.46	-0.46	-0.46	-0.46	-0.56	-0.73
Debt / FCF Ratio	8.66	8.66	54.29	-	1.50	14.64
Net Debt / Equity Ratio	-0.40	-0.40	-0.45	-0.46	-0.56	-0.72
Net Debt / EBITDA Ratio	-190.38	-190.38	-201.56	-13.23	-16.28	-14.73
Net Debt / FCF Ratio	7.41	7.41	53.15	-11.35	1.51	14.53
Asset Turnover	-	-	-	-	0.01	0.01
Inventory Turnover	-	-	-	0.09	0.06	0.02
Quick Ratio	0.06	0.06	0.01	0.00	0.00	0.01
Current Ratio	0.23	0.23	0.19	0.19	0.24	0.78
Return on Assets (ROA)	-0.23%	-0.23%	-0.27%	-4.11%	-2.96%	-3.18%
Return on Capital Employed (ROCE)	0.40%	0.40%	0.40%	6.10%	7.90%	19.50%
Earnings Yield	2.21%	2.29%	-4.86%	-1371.70%	-939.50%	-719.25%
FCF Yield	-	97.59%	21.28%	-232.32%	1455.61%	109.31%
Buyback Yield / Dilution	0.04%	0.04%	-	-0.01%	0.01%	-