KMF Builders and Developers Limited (BOM:531578)
7.30
-0.11 (-1.48%)
At close: Jan 20, 2026
BOM:531578 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 27.95 | 27.95 | 201.09 | 22.75 | 32.75 | 46.23 | Upgrade |
| 27.95 | 27.95 | 201.09 | 22.75 | 32.75 | 46.23 | Upgrade | |
Revenue Growth (YoY) | -67.31% | -86.10% | 783.91% | -30.53% | -29.16% | 163.18% | Upgrade |
Cost of Revenue | 26.54 | 27.66 | 187.37 | 10.62 | 18.61 | 31.42 | Upgrade |
Gross Profit | 1.41 | 0.29 | 13.72 | 12.13 | 14.14 | 14.81 | Upgrade |
Selling, General & Admin | 6.33 | 6.13 | 5.28 | 5.87 | 5.94 | 5.94 | Upgrade |
Other Operating Expenses | 2.12 | 4.77 | 5.2 | 3.29 | 4.53 | 3.82 | Upgrade |
Operating Expenses | 9.28 | 11.72 | 11.36 | 9.86 | 11.16 | 10.55 | Upgrade |
Operating Income | -7.87 | -11.42 | 2.36 | 2.27 | 2.98 | 4.26 | Upgrade |
Interest Expense | -0.18 | -0.25 | -0.28 | -0.34 | -0.36 | -0.27 | Upgrade |
Interest & Investment Income | 4.82 | 4.82 | 4.44 | 2.04 | 1.6 | 0.54 | Upgrade |
Other Non Operating Income (Expenses) | 0.47 | 1.7 | 0.02 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -2.75 | -5.15 | 6.54 | 3.98 | 4.22 | 4.53 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 0.73 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.29 | Upgrade |
Pretax Income | -2.75 | -5.15 | 6.54 | 4.71 | 4.22 | 4.24 | Upgrade |
Income Tax Expense | -0.04 | -0.04 | 1.75 | 1.61 | 1.04 | 0.74 | Upgrade |
Net Income | -2.71 | -5.11 | 4.79 | 3.1 | 3.18 | 3.5 | Upgrade |
Net Income to Common | -2.71 | -5.11 | 4.79 | 3.1 | 3.18 | 3.5 | Upgrade |
Net Income Growth | - | - | 54.37% | -2.43% | -9.17% | 139.87% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 0.57% | - | - | - | - | 0.12% | Upgrade |
EPS (Basic) | -0.22 | -0.42 | 0.39 | 0.25 | 0.26 | 0.29 | Upgrade |
EPS (Diluted) | -0.22 | -0.42 | 0.39 | 0.25 | 0.26 | 0.29 | Upgrade |
EPS Growth | - | - | 54.37% | -2.43% | -9.17% | 139.59% | Upgrade |
Free Cash Flow | -8.69 | -8.21 | 7.44 | -19.8 | 6.13 | 32.01 | Upgrade |
Free Cash Flow Per Share | -0.71 | -0.67 | 0.61 | -1.63 | 0.50 | 2.63 | Upgrade |
Gross Margin | 5.04% | 1.04% | 6.82% | 53.33% | 43.18% | 32.04% | Upgrade |
Operating Margin | -28.14% | -40.87% | 1.17% | 10.00% | 9.11% | 9.21% | Upgrade |
Profit Margin | -9.71% | -18.28% | 2.38% | 13.64% | 9.71% | 7.58% | Upgrade |
Free Cash Flow Margin | -31.08% | -29.39% | 3.70% | -87.06% | 18.73% | 69.23% | Upgrade |
EBITDA | -7.17 | -10.74 | 3.05 | 2.31 | 3.02 | 4.62 | Upgrade |
EBITDA Margin | -25.67% | -38.42% | 1.52% | 10.16% | 9.22% | 10.00% | Upgrade |
D&A For EBITDA | 0.69 | 0.69 | 0.69 | 0.04 | 0.04 | 0.37 | Upgrade |
EBIT | -7.87 | -11.42 | 2.36 | 2.27 | 2.98 | 4.26 | Upgrade |
EBIT Margin | -28.14% | -40.87% | 1.17% | 10.00% | 9.11% | 9.21% | Upgrade |
Effective Tax Rate | - | - | 26.72% | 34.09% | 24.60% | 17.41% | Upgrade |
Revenue as Reported | 34.76 | 34.54 | 205.55 | 23.6 | 34.86 | 46.23 | Upgrade |
Advertising Expenses | - | 0.84 | 0.43 | 0.35 | 0.36 | 0.42 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.