Gorani Industries Limited (BOM:531608)
India · Delayed Price · Currency is INR 43.30
-0.85 (-1.93%)
At close: Aug 21, 2026
Gorani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 306.83 | 371.5 | 429.88 | 423.2 | 420.47 | 287.55 | |
Revenue Growth | -30.44% | -13.58% | 1.58% | 0.65% | 46.23% | 56.29% |
Cost of Revenue | 232.54 | 288.58 | 335.11 | 331.03 | 291.98 | 210.46 |
Gross Profit | 74.29 | 82.92 | 94.77 | 92.18 | 128.49 | 77.09 |
Selling, General & Admin | 47.7 | 48.72 | 45.38 | 46.67 | 75.36 | 35.44 |
Other Operating Expenses | 14.03 | 13.98 | 25 | 17.01 | 22.82 | 12.38 |
Operating Expenses | 65.6 | 66.72 | 74.38 | 67.73 | 102.52 | 51.64 |
Operating Income | 8.69 | 16.21 | 20.39 | 24.45 | 25.97 | 25.45 |
Interest Expense | -10.07 | -11.08 | -10.03 | -9.54 | -6.4 | -3.33 |
Interest & Investment Income | - | - | 0.66 | 1.61 | 0.27 | 0.02 |
Currency Exchange Gain (Loss) | - | - | 1.71 | 1.71 | 1.28 | 1.11 |
Other Non Operating Income (Expenses) | 4.32 | 4.32 | -0.74 | -0.44 | -0.83 | -0.59 |
EBT Excluding Unusual Items | 2.94 | 9.45 | 11.99 | 17.79 | 20.29 | 22.66 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.07 | - |
Other Unusual Items | - | - | -0.05 | - | - | - |
Pretax Income | 2.94 | 9.45 | 11.94 | 17.79 | 20.22 | 22.66 |
Income Tax Expense | 1.44 | 3.14 | 3.37 | 4.2 | 5.24 | 6.03 |
Net Income | 1.5 | 6.31 | 8.58 | 13.59 | 14.99 | 16.63 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -0 |
Net Income to Common | 1.5 | 6.31 | 8.58 | 13.59 | 14.99 | 16.63 |
Net Income Growth | -75.14% | -26.43% | -36.88% | -9.34% | -9.90% | 152.04% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -0.54% | -0.31% | - | - | 9.40% | 0.55% |
EPS (Basic) | 0.28 | 1.18 | 1.60 | 2.53 | 2.79 | 3.41 |
EPS (Diluted) | 0.28 | 1.18 | 1.60 | 2.53 | 2.79 | 3.39 |
EPS Growth | -75.00% | -26.20% | -36.80% | -9.32% | -17.70% | 151.11% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -10.75 | 1.73 | -8.58 | -17.51 | -59.83 |
Free Cash Flow Per Share | - | -2.01 | 0.32 | -1.60 | -3.27 | -12.21 |
Gross Margin | 24.21% | 22.32% | 22.05% | 21.78% | 30.56% | 26.81% |
Operating Margin | 2.83% | 4.36% | 4.74% | 5.78% | 6.18% | 8.85% |
Profit Margin | 0.49% | 1.70% | 1.99% | 3.21% | 3.56% | 5.78% |
Free Cash Flow Margin | - | -2.89% | 0.40% | -2.03% | -4.17% | -20.81% |
EBITDA | 12.7 | 20.23 | 24.4 | 28.5 | 30.31 | 29.27 |
EBITDA Margin | 4.14% | 5.44% | 5.67% | 6.73% | 7.21% | 10.18% |
D&A For EBITDA | 4.02 | 4.02 | 4.01 | 4.05 | 4.34 | 3.82 |
EBIT | 8.69 | 16.21 | 20.39 | 24.45 | 25.97 | 25.45 |
EBIT Margin | 2.83% | 4.36% | 4.74% | 5.78% | 6.18% | 8.85% |
Effective Tax Rate | 49.01% | 33.22% | 28.18% | 23.61% | 25.89% | 26.61% |
Revenue as Reported | 311.15 | 375.82 | 432.26 | 426.58 | 425.85 | 288.68 |
Advertising Expenses | - | - | 0.06 | 0.07 | 37.48 | 0.05 |