Silver Oak (India) Limited (BOM:531635)
India · Delayed Price · Currency is INR 147.70
+2.65 (1.83%)
At close: Sep 1, 2025
Silver Oak (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 12 | 12 | 0.06 | 0.2 | 0.05 | 15.11 | Upgrade |
| 12 | 12 | 0.06 | 0.2 | 0.05 | 15.11 | Upgrade | |
Revenue Growth (YoY) | 19900.00% | 20044.37% | -70.41% | 286.93% | -99.66% | 6964.06% | Upgrade |
Cost of Revenue | 12.38 | 12.38 | 0.52 | 7.21 | 3.3 | 17.14 | Upgrade |
Gross Profit | -0.38 | -0.38 | -0.46 | -7 | -3.24 | -2.03 | Upgrade |
Selling, General & Admin | 3.58 | 4.38 | 5.16 | 5.26 | 7.2 | 6.7 | Upgrade |
Other Operating Expenses | 6.8 | 6.95 | 4.36 | 4.38 | 5.39 | 3.62 | Upgrade |
Operating Expenses | 11.54 | 12.66 | 11.72 | 11.49 | 14.45 | 12.23 | Upgrade |
Operating Income | -11.92 | -13.04 | -12.18 | -18.49 | -17.69 | -14.26 | Upgrade |
Interest Expense | -6.8 | -6.62 | -7.46 | -6.81 | -5.92 | -6.51 | Upgrade |
Interest & Investment Income | - | - | 9.94 | 11.67 | 10.89 | 10.88 | Upgrade |
Earnings From Equity Investments | - | - | 0.3 | 1.32 | - | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 10.6 | 9.94 | 1.6 | 0.6 | 0.18 | 0.13 | Upgrade |
EBT Excluding Unusual Items | -8.12 | -9.72 | -7.81 | -11.71 | -12.54 | -9.74 | Upgrade |
Legal Settlements | - | - | -0.04 | -0.06 | -0.1 | - | Upgrade |
Other Unusual Items | - | - | - | 0.55 | 1.95 | 19.54 | Upgrade |
Pretax Income | -8.12 | -9.72 | -7.85 | -11.22 | -10.69 | 9.8 | Upgrade |
Income Tax Expense | 1.22 | 0.89 | 0.94 | -0.02 | 0.3 | 4.81 | Upgrade |
Earnings From Continuing Operations | -9.34 | -10.61 | -8.79 | -11.2 | -10.99 | 4.99 | Upgrade |
Minority Interest in Earnings | -1.81 | -1.06 | -2.73 | -0.41 | -0.44 | -1.61 | Upgrade |
Net Income | -11.15 | -11.67 | -11.52 | -11.61 | -11.43 | 3.38 | Upgrade |
Net Income to Common | -11.15 | -11.67 | -11.52 | -11.61 | -11.43 | 3.38 | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -0.40% | -0.05% | - | - | - | - | Upgrade |
EPS (Basic) | -2.95 | -3.08 | -3.04 | -3.06 | -3.02 | 0.89 | Upgrade |
EPS (Diluted) | -2.95 | -3.08 | -3.04 | -3.06 | -3.02 | 0.89 | Upgrade |
Free Cash Flow | - | 14.59 | -13.58 | -20.28 | 26.37 | -36.44 | Upgrade |
Free Cash Flow Per Share | - | 3.85 | -3.58 | -5.35 | 6.96 | -9.62 | Upgrade |
Gross Margin | -3.16% | -3.16% | - | - | - | -13.43% | Upgrade |
Operating Margin | -99.33% | -108.68% | -20446.18% | -9185.93% | -34008.51% | -94.36% | Upgrade |
Profit Margin | -92.92% | -97.23% | -19345.66% | -5767.31% | -21975.23% | 22.39% | Upgrade |
Free Cash Flow Margin | - | 121.62% | -22793.91% | -10072.94% | 50674.17% | -241.19% | Upgrade |
EBITDA | -10.44 | -11.7 | -11.4 | -17.64 | -16.75 | -13.28 | Upgrade |
EBITDA Margin | -87.01% | -97.52% | - | - | - | -87.92% | Upgrade |
D&A For EBITDA | 1.48 | 1.34 | 0.78 | 0.86 | 0.95 | 0.97 | Upgrade |
EBIT | -11.92 | -13.04 | -12.18 | -18.49 | -17.69 | -14.26 | Upgrade |
EBIT Margin | -99.33% | -108.68% | - | - | - | -94.36% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 49.06% | Upgrade |
Revenue as Reported | 22.6 | 21.94 | 16.38 | 12.54 | 11.33 | 29.03 | Upgrade |
Advertising Expenses | - | - | 0.07 | 0.07 | 0.07 | 0.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.