Silver Oak (India) Limited (BOM:531635)
India · Delayed Price · Currency is INR 91.90
+3.22 (3.63%)
At close: Mar 6, 2026
Silver Oak (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | - | 12 | 0.06 | 0.2 | 0.05 | 15.11 |
| - | 12 | 0.06 | 0.2 | 0.05 | 15.11 | |
Revenue Growth (YoY) | - | 20044.37% | -70.41% | 286.93% | -99.66% | 6964.06% |
Cost of Revenue | 0.63 | 13.01 | 0.52 | 7.21 | 3.3 | 17.14 |
Gross Profit | -0.63 | -1.01 | -0.46 | -7 | -3.24 | -2.03 |
Selling, General & Admin | 3.23 | 4.95 | 5.16 | 5.26 | 7.2 | 6.7 |
Other Operating Expenses | 6.53 | 5.63 | 4.35 | 4.38 | 5.39 | 3.62 |
Operating Expenses | 10.74 | 11.92 | 11.7 | 11.49 | 14.45 | 12.23 |
Operating Income | -11.37 | -12.93 | -12.17 | -18.49 | -17.69 | -14.26 |
Interest Expense | -7.01 | -6.62 | -7.46 | -6.81 | -5.92 | -6.51 |
Interest & Investment Income | 9.62 | 9.62 | 9.94 | 11.67 | 10.89 | 10.88 |
Earnings From Equity Investments | 0.08 | 0.08 | 0.3 | 1.32 | - | 0.01 |
Other Non Operating Income (Expenses) | -0.39 | 0.17 | 1.6 | 0.6 | 0.18 | 0.13 |
EBT Excluding Unusual Items | -9.07 | -9.67 | -7.79 | -11.71 | -12.54 | -9.74 |
Legal Settlements | -0.05 | -0.05 | -0.06 | -0.06 | -0.1 | - |
Other Unusual Items | - | - | - | 0.55 | 1.95 | 19.54 |
Pretax Income | -9.12 | -9.72 | -7.85 | -11.22 | -10.69 | 9.8 |
Income Tax Expense | 0.95 | 0.89 | 0.94 | -0.02 | 0.3 | 4.81 |
Earnings From Continuing Operations | -10.07 | -10.61 | -8.79 | -11.2 | -10.99 | 4.99 |
Minority Interest in Earnings | -1.21 | -1.06 | -2.73 | -0.41 | -0.44 | -1.61 |
Net Income | -11.28 | -11.67 | -11.52 | -11.61 | -11.43 | 3.38 |
Net Income to Common | -11.28 | -11.67 | -11.52 | -11.61 | -11.43 | 3.38 |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.04% | - | - | - | - | - |
EPS (Basic) | -2.98 | -3.08 | -3.04 | -3.06 | -3.02 | 0.89 |
EPS (Diluted) | -2.98 | -3.08 | -3.04 | -3.06 | -3.02 | 0.89 |
Free Cash Flow | - | 14.59 | -13.58 | -20.28 | 26.37 | -36.44 |
Free Cash Flow Per Share | - | 3.85 | -3.58 | -5.35 | 6.96 | -9.62 |
Gross Margin | - | -8.41% | - | - | - | -13.43% |
Operating Margin | - | -107.75% | -20422.01% | -9185.93% | -34008.51% | -94.36% |
Profit Margin | - | -97.25% | -19345.66% | -5767.31% | -21975.23% | 22.39% |
Free Cash Flow Margin | - | 121.62% | -22793.91% | -10072.94% | 50674.17% | -241.19% |
EBITDA | -10.71 | -12.22 | -11.38 | -17.64 | -16.75 | -13.28 |
EBITDA Margin | - | -101.84% | - | - | - | -87.92% |
D&A For EBITDA | 0.65 | 0.71 | 0.78 | 0.86 | 0.95 | 0.97 |
EBIT | -11.37 | -12.93 | -12.17 | -18.49 | -17.69 | -14.26 |
EBIT Margin | - | -107.75% | - | - | - | -94.36% |
Effective Tax Rate | - | - | - | - | - | 49.06% |
Revenue as Reported | 9.29 | 21.86 | 16.38 | 12.54 | 11.33 | 29.03 |
Advertising Expenses | - | 0.07 | 0.07 | 0.07 | 0.07 | 0.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.