Praveg Limited (BOM:531637)
India · Delayed Price · Currency is INR 236.30
-4.40 (-1.83%)
At close: Mar 6, 2026
Praveg Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,254 | 1,672 | 915.97 | 844.78 | 452.5 | 453.15 |
Other Revenue | 2.86 | 2.86 | - | 0.03 | - | - |
| 2,257 | 1,675 | 915.97 | 844.81 | 452.5 | 453.15 | |
Revenue Growth (YoY) | 59.35% | 82.83% | 8.42% | 86.70% | -0.14% | -23.92% |
Cost of Revenue | 1,509 | 1,017 | 516.48 | 346.19 | 218.69 | 254.47 |
Gross Profit | 747.96 | 657.63 | 399.49 | 498.61 | 233.81 | 198.68 |
Selling, General & Admin | 36.52 | 36.52 | 32.02 | 14.3 | 9.07 | 13.57 |
Other Operating Expenses | 176.35 | 99.64 | 75.59 | 35.1 | 27.58 | 25.61 |
Operating Expenses | 628.36 | 414.6 | 214.42 | 110.28 | 63.44 | 55.59 |
Operating Income | 119.6 | 243.03 | 185.07 | 388.34 | 170.37 | 143.1 |
Interest Expense | -104.4 | -76.08 | -22.17 | -4.95 | -3.83 | -2.95 |
Interest & Investment Income | 50.08 | 50.08 | 25.75 | 3.77 | 0.42 | 0.87 |
Earnings From Equity Investments | - | - | - | - | - | 0 |
Currency Exchange Gain (Loss) | 5.18 | 5.18 | -0 | -0.01 | 0 | -0.22 |
Other Non Operating Income (Expenses) | -53.84 | -4.24 | -1.72 | -1.96 | -1.18 | 0.12 |
EBT Excluding Unusual Items | 16.62 | 217.98 | 186.93 | 385.2 | 165.78 | 140.92 |
Gain (Loss) on Sale of Assets | -8.16 | -8.16 | 3.81 | - | - | -0.22 |
Other Unusual Items | - | - | - | - | - | 1.95 |
Pretax Income | 8.46 | 209.82 | 190.73 | 385.2 | 165.78 | 142.64 |
Income Tax Expense | 25.51 | 49.33 | 60.74 | 100.87 | 43.36 | 35.24 |
Earnings From Continuing Operations | -17.05 | 160.48 | 130 | 284.33 | 122.42 | 107.41 |
Net Income to Company | -17.05 | 160.48 | 130 | 284.33 | 122.42 | 107.41 |
Minority Interest in Earnings | -7.69 | -7.23 | - | - | - | - |
Net Income | -24.73 | 153.26 | 130 | 284.33 | 122.42 | 107.41 |
Net Income to Common | -24.73 | 153.26 | 130 | 284.33 | 122.42 | 107.41 |
Net Income Growth | - | 17.89% | -54.28% | 132.26% | 13.98% | 183.80% |
Shares Outstanding (Basic) | 34 | 26 | 22 | 19 | 18 | 18 |
Shares Outstanding (Diluted) | 34 | 26 | 23 | 19 | 19 | 18 |
Shares Change (YoY) | 46.38% | 11.96% | 18.26% | 4.07% | 0.96% | - |
EPS (Basic) | -0.73 | 5.96 | 5.78 | 14.79 | 6.62 | 5.81 |
EPS (Diluted) | -0.73 | 5.96 | 5.66 | 14.64 | 6.56 | 5.81 |
EPS Growth | - | 5.30% | -61.34% | 123.17% | 12.90% | 183.80% |
Free Cash Flow | - | -1,964 | -1,581 | -301.43 | -64.27 | 147.09 |
Free Cash Flow Per Share | - | -76.36 | -68.84 | -15.52 | -3.44 | 7.96 |
Dividend Per Share | - | 1.000 | 1.000 | 4.500 | 4.000 | 4.000 |
Dividend Growth | - | - | -77.78% | 12.50% | - | 166.67% |
Gross Margin | 33.14% | 39.27% | 43.61% | 59.02% | 51.67% | 43.84% |
Operating Margin | 5.30% | 14.51% | 20.21% | 45.97% | 37.65% | 31.58% |
Profit Margin | -1.10% | 9.15% | 14.19% | 33.66% | 27.05% | 23.70% |
Free Cash Flow Margin | - | -117.26% | -172.61% | -35.68% | -14.21% | 32.46% |
EBITDA | 395.73 | 434.27 | 263.14 | 441.07 | 189.01 | 156.82 |
EBITDA Margin | 17.53% | 25.93% | 28.73% | 52.21% | 41.77% | 34.61% |
D&A For EBITDA | 276.13 | 191.24 | 78.07 | 52.74 | 18.65 | 13.72 |
EBIT | 119.6 | 243.03 | 185.07 | 388.34 | 170.37 | 143.1 |
EBIT Margin | 5.30% | 14.51% | 20.21% | 45.97% | 37.65% | 31.58% |
Effective Tax Rate | 301.44% | 23.51% | 31.84% | 26.19% | 26.16% | 24.70% |
Revenue as Reported | 2,277 | 1,744 | 945.52 | 848.58 | 452.92 | 456.49 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.