Praveg Limited (BOM: 531637)
India
· Delayed Price · Currency is INR 860.95
-16.40 (-1.87%)
At close: Sep 10, 2024
Praveg Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,030 | 915.97 | 844.78 | 452.5 | 453.15 | 595.62 | Upgrade
|
| Revenue Growth (YoY) | 34.87% | 8.43% | 86.69% | -0.14% | -23.92% | -0.93% | Upgrade
|
| Cost of Revenue | 625.01 | 541.53 | 346.19 | 218.69 | 254.47 | 474.06 | Upgrade
|
| Gross Profit | 405.27 | 374.44 | 498.58 | 233.81 | 198.68 | 121.56 | Upgrade
|
| Selling, General & Admin | - | - | 14.3 | 9.07 | 13.57 | 20.65 | Upgrade
|
| Other Operating Expenses | 94.66 | 82.56 | 35.1 | 27.58 | 25.61 | 37.06 | Upgrade
|
| Operating Expenses | 218.67 | 189.37 | 110.28 | 63.44 | 55.59 | 67.45 | Upgrade
|
| Operating Income | 186.6 | 185.07 | 388.31 | 170.37 | 143.1 | 54.11 | Upgrade
|
| Interest Expense | -39.73 | -23.89 | -4.95 | -3.83 | -2.95 | -4.48 | Upgrade
|
| Interest & Investment Income | - | - | 3.77 | 0.42 | 0.87 | 1.43 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.01 | 0 | -0.22 | 2.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 37.64 | 29.56 | -1.96 | -1.18 | 0.12 | -0.95 | Upgrade
|
| EBT Excluding Unusual Items | 184.51 | 190.73 | 385.17 | 165.78 | 140.92 | 52.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.22 | -0 | Upgrade
|
| Other Unusual Items | - | - | 0.03 | - | 1.95 | 0 | Upgrade
|
| Pretax Income | 184.51 | 190.73 | 385.2 | 165.78 | 142.64 | 52.27 | Upgrade
|
| Income Tax Expense | 58.56 | 60.74 | 100.87 | 43.36 | 35.24 | 14.27 | Upgrade
|
| Earnings From Continuing Operations | 125.95 | 130 | 284.33 | 122.42 | 107.41 | 38 | Upgrade
|
| Net Income to Company | 125.95 | 130 | 284.33 | 122.42 | 107.41 | 38 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0.16 | Upgrade
|
| Net Income | 125.95 | 130 | 284.33 | 122.42 | 107.41 | 37.85 | Upgrade
|
| Net Income to Common | 125.95 | 130 | 284.33 | 122.42 | 107.41 | 37.85 | Upgrade
|
| Net Income Growth | -47.41% | -54.28% | 132.26% | 13.98% | 183.80% | 38.71% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 22 | 19 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 23 | 19 | 19 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 14.96% | 18.26% | 4.07% | 0.96% | - | - | Upgrade
|
| EPS (Basic) | 5.40 | 5.78 | 14.79 | 6.62 | 5.81 | 2.05 | Upgrade
|
| EPS (Diluted) | 5.34 | 5.66 | 14.64 | 6.56 | 5.81 | 2.05 | Upgrade
|
| EPS Growth | -54.25% | -61.34% | 123.17% | 12.89% | 183.80% | 38.71% | Upgrade
|
| Free Cash Flow | - | -1,577 | -301.43 | -64.27 | 147.09 | 45.27 | Upgrade
|
| Free Cash Flow Per Share | - | -68.67 | -15.52 | -3.44 | 7.96 | 2.45 | Upgrade
|
| Dividend Per Share | - | 1.000 | 4.500 | 4.000 | 4.000 | 1.500 | Upgrade
|
| Dividend Growth | - | -77.78% | 12.50% | 0% | 166.67% | - | Upgrade
|
| Gross Margin | 39.34% | 40.88% | 59.02% | 51.67% | 43.84% | 20.41% | Upgrade
|
| Operating Margin | 18.11% | 20.20% | 45.97% | 37.65% | 31.58% | 9.08% | Upgrade
|
| Profit Margin | 12.22% | 14.19% | 33.66% | 27.05% | 23.70% | 6.35% | Upgrade
|
| Free Cash Flow Margin | - | -172.19% | -35.68% | -14.20% | 32.46% | 7.60% | Upgrade
|
| EBITDA | 306.93 | 291.88 | 441.04 | 189.01 | 156.82 | 63.85 | Upgrade
|
| EBITDA Margin | 29.79% | 31.87% | 52.21% | 41.77% | 34.61% | 10.72% | Upgrade
|
| D&A For EBITDA | 120.33 | 106.81 | 52.74 | 18.65 | 13.72 | 9.74 | Upgrade
|
| EBIT | 186.6 | 185.07 | 388.31 | 170.37 | 143.1 | 54.11 | Upgrade
|
| EBIT Margin | 18.11% | 20.20% | 45.97% | 37.65% | 31.58% | 9.08% | Upgrade
|
| Effective Tax Rate | 31.74% | 31.84% | 26.19% | 26.15% | 24.70% | 27.29% | Upgrade
|
| Revenue as Reported | 1,068 | 945.52 | 848.58 | 452.92 | 456.49 | 599.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.