Praveg Limited (BOM:531637)
India
· Delayed Price · Currency is INR 506.10
-5.40 (-1.06%)
At close: Jul 2, 2025
Praveg Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,672 | 915.97 | 844.78 | 452.5 | 453.15 | Upgrade
|
Other Revenue | - | - | 0.03 | - | - | Upgrade
|
| 1,672 | 915.97 | 844.81 | 452.5 | 453.15 | Upgrade
| |
Revenue Growth (YoY) | 82.51% | 8.42% | 86.70% | -0.14% | -23.92% | Upgrade
|
Cost of Revenue | 1,031 | 516.48 | 346.19 | 218.69 | 254.47 | Upgrade
|
Gross Profit | 640.98 | 399.49 | 498.61 | 233.81 | 198.68 | Upgrade
|
Selling, General & Admin | - | 32.02 | 14.3 | 9.07 | 13.57 | Upgrade
|
Other Operating Expenses | 144.75 | 75.59 | 35.1 | 27.58 | 25.61 | Upgrade
|
Operating Expenses | 423.19 | 214.42 | 110.28 | 63.44 | 55.59 | Upgrade
|
Operating Income | 217.8 | 185.07 | 388.34 | 170.37 | 143.1 | Upgrade
|
Interest Expense | -80.52 | -22.17 | -4.95 | -3.83 | -2.95 | Upgrade
|
Interest & Investment Income | - | 25.75 | 3.77 | 0.42 | 0.87 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | 0 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0 | -0.01 | 0 | -0.22 | Upgrade
|
Other Non Operating Income (Expenses) | 72.54 | -1.72 | -1.96 | -1.18 | 0.12 | Upgrade
|
EBT Excluding Unusual Items | 209.82 | 186.93 | 385.2 | 165.78 | 140.92 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 3.81 | - | - | -0.22 | Upgrade
|
Other Unusual Items | - | - | - | - | 1.95 | Upgrade
|
Pretax Income | 209.82 | 190.73 | 385.2 | 165.78 | 142.64 | Upgrade
|
Income Tax Expense | 49.33 | 60.74 | 100.87 | 43.36 | 35.24 | Upgrade
|
Earnings From Continuing Operations | 160.48 | 130 | 284.33 | 122.42 | 107.41 | Upgrade
|
Net Income to Company | 160.48 | 130 | 284.33 | 122.42 | 107.41 | Upgrade
|
Minority Interest in Earnings | -7.23 | - | - | - | - | Upgrade
|
Net Income | 153.26 | 130 | 284.33 | 122.42 | 107.41 | Upgrade
|
Net Income to Common | 153.26 | 130 | 284.33 | 122.42 | 107.41 | Upgrade
|
Net Income Growth | 17.89% | -54.28% | 132.26% | 13.98% | 183.80% | Upgrade
|
Shares Outstanding (Basic) | 26 | 22 | 19 | 18 | 18 | Upgrade
|
Shares Outstanding (Diluted) | 26 | 23 | 19 | 19 | 18 | Upgrade
|
Shares Change (YoY) | 11.96% | 18.26% | 4.07% | 0.96% | - | Upgrade
|
EPS (Basic) | 5.96 | 5.78 | 14.79 | 6.62 | 5.81 | Upgrade
|
EPS (Diluted) | 5.96 | 5.66 | 14.64 | 6.56 | 5.81 | Upgrade
|
EPS Growth | 5.30% | -61.34% | 123.17% | 12.90% | 183.80% | Upgrade
|
Free Cash Flow | -1,964 | -1,581 | -301.43 | -64.27 | 147.09 | Upgrade
|
Free Cash Flow Per Share | -76.36 | -68.84 | -15.52 | -3.44 | 7.96 | Upgrade
|
Dividend Per Share | 1.000 | 1.000 | 4.500 | 4.000 | 4.000 | Upgrade
|
Dividend Growth | - | -77.78% | 12.50% | - | 166.67% | Upgrade
|
Gross Margin | 38.34% | 43.61% | 59.02% | 51.67% | 43.84% | Upgrade
|
Operating Margin | 13.03% | 20.21% | 45.97% | 37.65% | 31.58% | Upgrade
|
Profit Margin | 9.17% | 14.19% | 33.66% | 27.05% | 23.70% | Upgrade
|
Free Cash Flow Margin | -117.46% | -172.61% | -35.68% | -14.21% | 32.46% | Upgrade
|
EBITDA | 496.23 | 263.14 | 441.07 | 189.01 | 156.82 | Upgrade
|
EBITDA Margin | 29.68% | 28.73% | 52.21% | 41.77% | 34.61% | Upgrade
|
D&A For EBITDA | 278.44 | 78.07 | 52.74 | 18.65 | 13.72 | Upgrade
|
EBIT | 217.8 | 185.07 | 388.34 | 170.37 | 143.1 | Upgrade
|
EBIT Margin | 13.03% | 20.21% | 45.97% | 37.65% | 31.58% | Upgrade
|
Effective Tax Rate | 23.51% | 31.84% | 26.19% | 26.16% | 24.70% | Upgrade
|
Revenue as Reported | 1,744 | 945.52 | 848.58 | 452.92 | 456.49 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.