Praveg Limited (BOM:531637)
India
· Delayed Price · Currency is INR 536.40
+28.55 (5.62%)
At close: Apr 8, 2025
Praveg Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,416 | 915.97 | 844.78 | 452.5 | 453.15 | 595.62 | Upgrade
|
| Other Revenue | - | - | 0.03 | - | - | - | Upgrade
|
| Revenue | 1,416 | 915.97 | 844.81 | 452.5 | 453.15 | 595.62 | Upgrade
|
| Revenue Growth (YoY) | 81.94% | 8.42% | 86.70% | -0.14% | -23.92% | -0.93% | Upgrade
|
| Cost of Revenue | 835.38 | 516.48 | 346.19 | 218.69 | 254.47 | 474.06 | Upgrade
|
| Gross Profit | 580.97 | 399.49 | 498.61 | 233.81 | 198.68 | 121.56 | Upgrade
|
| Selling, General & Admin | 32.02 | 32.02 | 14.3 | 9.07 | 13.57 | 20.65 | Upgrade
|
| Other Operating Expenses | 121.58 | 75.59 | 35.1 | 27.58 | 25.61 | 37.06 | Upgrade
|
| Operating Expenses | 348.1 | 214.42 | 110.28 | 63.44 | 55.59 | 67.45 | Upgrade
|
| Operating Income | 232.87 | 185.07 | 388.34 | 170.37 | 143.1 | 54.11 | Upgrade
|
| Interest Expense | -69.53 | -22.17 | -4.95 | -3.83 | -2.95 | -4.48 | Upgrade
|
| Interest & Investment Income | 25.75 | 25.75 | 3.77 | 0.42 | 0.87 | 1.43 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | -0.01 | 0 | -0.22 | 2.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.77 | -1.72 | -1.96 | -1.18 | 0.12 | -0.95 | Upgrade
|
| EBT Excluding Unusual Items | 227.85 | 186.93 | 385.2 | 165.78 | 140.92 | 52.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.81 | 3.81 | - | - | -0.22 | -0 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.95 | 0 | Upgrade
|
| Pretax Income | 231.66 | 190.73 | 385.2 | 165.78 | 142.64 | 52.27 | Upgrade
|
| Income Tax Expense | 88.13 | 60.74 | 100.87 | 43.36 | 35.24 | 14.27 | Upgrade
|
| Earnings From Continuing Operations | 143.53 | 130 | 284.33 | 122.42 | 107.41 | 38 | Upgrade
|
| Net Income to Company | 143.53 | 130 | 284.33 | 122.42 | 107.41 | 38 | Upgrade
|
| Minority Interest in Earnings | -14.48 | - | - | - | - | -0.16 | Upgrade
|
| Net Income | 129.05 | 130 | 284.33 | 122.42 | 107.41 | 37.85 | Upgrade
|
| Net Income to Common | 129.05 | 130 | 284.33 | 122.42 | 107.41 | 37.85 | Upgrade
|
| Net Income Growth | -21.99% | -54.28% | 132.26% | 13.98% | 183.80% | 38.71% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 22 | 19 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 19 | 19 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 2.82% | 18.26% | 4.07% | 0.96% | - | - | Upgrade
|
| EPS (Basic) | 5.69 | 5.78 | 14.79 | 6.62 | 5.81 | 2.05 | Upgrade
|
| EPS (Diluted) | 5.57 | 5.66 | 14.64 | 6.56 | 5.81 | 2.05 | Upgrade
|
| EPS Growth | -24.13% | -61.34% | 123.17% | 12.90% | 183.80% | 38.71% | Upgrade
|
| Free Cash Flow | - | -1,581 | -301.43 | -64.27 | 147.09 | 45.27 | Upgrade
|
| Free Cash Flow Per Share | - | -68.84 | -15.52 | -3.44 | 7.96 | 2.45 | Upgrade
|
| Dividend Per Share | - | 1.000 | 4.500 | 4.000 | 4.000 | 1.500 | Upgrade
|
| Dividend Growth | - | -77.78% | 12.50% | - | 166.67% | - | Upgrade
|
| Gross Margin | 41.02% | 43.61% | 59.02% | 51.67% | 43.84% | 20.41% | Upgrade
|
| Operating Margin | 16.44% | 20.21% | 45.97% | 37.65% | 31.58% | 9.09% | Upgrade
|
| Profit Margin | 9.11% | 14.19% | 33.66% | 27.05% | 23.70% | 6.35% | Upgrade
|
| Free Cash Flow Margin | - | -172.61% | -35.68% | -14.21% | 32.46% | 7.60% | Upgrade
|
| EBITDA | 329.93 | 263.14 | 441.07 | 189.01 | 156.82 | 63.85 | Upgrade
|
| EBITDA Margin | 23.29% | 28.73% | 52.21% | 41.77% | 34.61% | 10.72% | Upgrade
|
| D&A For EBITDA | 97.06 | 78.07 | 52.74 | 18.65 | 13.72 | 9.74 | Upgrade
|
| EBIT | 232.87 | 185.07 | 388.34 | 170.37 | 143.1 | 54.11 | Upgrade
|
| EBIT Margin | 16.44% | 20.21% | 45.97% | 37.65% | 31.58% | 9.09% | Upgrade
|
| Effective Tax Rate | 38.04% | 31.84% | 26.19% | 26.16% | 24.70% | 27.29% | Upgrade
|
| Revenue as Reported | 1,486 | 945.52 | 848.58 | 452.92 | 456.49 | 599.17 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.