Suraj Limited (BOM:531638)
India
· Delayed Price · Currency is INR 399.55
+20.25 (5.34%)
At close: May 2, 2025
Suraj Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,512 | 3,307 | 3,666 | 3,437 | 1,884 | 1,757 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0 | Upgrade
|
| Revenue | 2,512 | 3,307 | 3,666 | 3,437 | 1,884 | 1,757 | Upgrade
|
| Revenue Growth (YoY) | -25.44% | -9.81% | 6.67% | 82.46% | 7.22% | -3.22% | Upgrade
|
| Cost of Revenue | 1,481 | 2,299 | 2,719 | 2,833 | 1,461 | 1,254 | Upgrade
|
| Gross Profit | 1,031 | 1,007 | 947.13 | 604.35 | 422.68 | 502.89 | Upgrade
|
| Selling, General & Admin | 229.62 | 222.99 | 174.08 | 135.49 | 122.56 | 139.63 | Upgrade
|
| Other Operating Expenses | 383.96 | 389.56 | 423.32 | 344.47 | 163.65 | 191.64 | Upgrade
|
| Operating Expenses | 719.62 | 706.4 | 676.67 | 552.58 | 355.5 | 397.77 | Upgrade
|
| Operating Income | 311 | 300.88 | 270.46 | 51.76 | 67.18 | 105.11 | Upgrade
|
| Interest Expense | -37.62 | -33.47 | -35.6 | -50.14 | -76.67 | -85.63 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.08 | 0.78 | 0.65 | 2.08 | 3.22 | Upgrade
|
| Earnings From Equity Investments | 37.23 | 8.62 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 27.91 | 27.91 | 54.05 | 49.68 | 27.33 | 9.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.94 | -1.88 | -4.69 | -5.94 | -2.08 | -16.69 | Upgrade
|
| EBT Excluding Unusual Items | 341.54 | 302.15 | 285 | 46.01 | 17.84 | 15.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.17 | 5.17 | 1.2 | 0.04 | 1.39 | - | Upgrade
|
| Pretax Income | 346.71 | 307.32 | 286.22 | 46.05 | 19.22 | 15.87 | Upgrade
|
| Income Tax Expense | 97.01 | 92.08 | 84.98 | 16.03 | 5.49 | 6.15 | Upgrade
|
| Earnings From Continuing Operations | 249.7 | 215.24 | 201.24 | 30.02 | 13.73 | 9.72 | Upgrade
|
| Net Income | 249.7 | 215.24 | 201.24 | 30.02 | 13.73 | 9.72 | Upgrade
|
| Net Income to Common | 249.7 | 215.24 | 201.24 | 30.02 | 13.73 | 9.72 | Upgrade
|
| Net Income Growth | -12.23% | 6.96% | 570.26% | 118.69% | 41.23% | -31.28% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -2.48% | -2.39% | -2.34% | - | - | - | Upgrade
|
| EPS (Basic) | 13.60 | 11.72 | 10.70 | 1.56 | 0.71 | 0.50 | Upgrade
|
| EPS (Diluted) | 13.60 | 11.72 | 10.70 | 1.56 | 0.71 | 0.50 | Upgrade
|
| EPS Growth | -10.01% | 9.58% | 586.29% | 119.51% | 40.70% | -30.87% | Upgrade
|
| Free Cash Flow | - | 57.9 | 258.44 | 264.42 | 300.5 | 265.18 | Upgrade
|
| Free Cash Flow Per Share | - | 3.15 | 13.74 | 13.73 | 15.60 | 13.77 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | - | - | - | - | Upgrade
|
| Gross Margin | 41.03% | 30.46% | 25.83% | 17.58% | 22.44% | 28.62% | Upgrade
|
| Operating Margin | 12.38% | 9.10% | 7.38% | 1.51% | 3.57% | 5.98% | Upgrade
|
| Profit Margin | 9.94% | 6.51% | 5.49% | 0.87% | 0.73% | 0.55% | Upgrade
|
| Free Cash Flow Margin | - | 1.75% | 7.05% | 7.69% | 15.95% | 15.09% | Upgrade
|
| EBITDA | 415.55 | 394.57 | 349.68 | 124.34 | 136.43 | 171.59 | Upgrade
|
| EBITDA Margin | 16.55% | 11.93% | 9.54% | 3.62% | 7.24% | 9.77% | Upgrade
|
| D&A For EBITDA | 104.55 | 93.69 | 79.22 | 72.58 | 69.25 | 66.47 | Upgrade
|
| EBIT | 311 | 300.88 | 270.46 | 51.76 | 67.18 | 105.11 | Upgrade
|
| EBIT Margin | 12.38% | 9.10% | 7.38% | 1.51% | 3.57% | 5.98% | Upgrade
|
| Effective Tax Rate | 27.98% | 29.96% | 29.69% | 34.80% | 28.58% | 38.74% | Upgrade
|
| Revenue as Reported | 2,551 | 3,341 | 3,723 | 3,488 | 1,924 | 1,770 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.