Suraj Limited (BOM:531638)
India · Delayed Price · Currency is INR 226.00
-1.90 (-0.83%)
At close: Feb 11, 2026
Suraj Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,212 | 2,337 | 3,307 | 3,666 | 3,437 | 1,884 |
| 2,212 | 2,337 | 3,307 | 3,666 | 3,437 | 1,884 | |
Revenue Growth (YoY) | -11.95% | -29.31% | -9.81% | 6.67% | 82.46% | 7.22% |
Cost of Revenue | 1,515 | 1,457 | 2,299 | 2,719 | 2,833 | 1,461 |
Gross Profit | 696.7 | 880 | 1,007 | 947.13 | 604.35 | 422.68 |
Selling, General & Admin | 206.83 | 223.81 | 222.99 | 174.08 | 135.49 | 122.56 |
Other Operating Expenses | 374.56 | 373.36 | 389.56 | 423.32 | 344.47 | 163.65 |
Operating Expenses | 694.64 | 706.15 | 706.4 | 676.67 | 552.58 | 355.5 |
Operating Income | 2.07 | 173.86 | 300.88 | 270.46 | 51.76 | 67.18 |
Interest Expense | -51.91 | -47.22 | -36.7 | -35.6 | -50.14 | -76.67 |
Interest & Investment Income | 1.55 | 1.55 | 0.08 | 0.78 | 0.65 | 2.08 |
Earnings From Equity Investments | -5.51 | 15.98 | 8.62 | - | - | - |
Currency Exchange Gain (Loss) | 33.36 | 33.36 | 27.91 | 54.05 | 49.68 | 27.33 |
Other Non Operating Income (Expenses) | 6.84 | 0.1 | 1.36 | -4.69 | -5.94 | -2.08 |
EBT Excluding Unusual Items | -13.61 | 177.62 | 302.15 | 285 | 46.01 | 17.84 |
Gain (Loss) on Sale of Assets | 7.25 | 7.25 | 5.17 | 1.2 | 0.04 | 1.39 |
Pretax Income | -6.36 | 184.87 | 307.32 | 286.22 | 46.05 | 19.22 |
Income Tax Expense | 3.32 | 51.83 | 92.08 | 84.98 | 16.03 | 5.49 |
Earnings From Continuing Operations | -9.69 | 133.05 | 215.24 | 201.24 | 30.02 | 13.73 |
Net Income | -9.69 | 133.05 | 215.24 | 201.24 | 30.02 | 13.73 |
Net Income to Common | -9.69 | 133.05 | 215.24 | 201.24 | 30.02 | 13.73 |
Net Income Growth | - | -38.19% | 6.96% | 570.26% | 118.69% | 41.23% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 19 | 19 | 19 |
Shares Change (YoY) | -0.06% | - | -2.39% | -2.34% | - | - |
EPS (Basic) | -0.53 | 7.24 | 11.72 | 10.70 | 1.56 | 0.71 |
EPS (Diluted) | -0.53 | 7.24 | 11.72 | 10.70 | 1.56 | 0.71 |
EPS Growth | - | -38.19% | 9.58% | 586.29% | 119.51% | 40.70% |
Free Cash Flow | - | -244.99 | 57.9 | 258.44 | 264.42 | 300.5 |
Free Cash Flow Per Share | - | -13.34 | 3.15 | 13.74 | 13.73 | 15.60 |
Dividend Per Share | 1.500 | 1.500 | 1.500 | - | - | - |
Gross Margin | 31.50% | 37.65% | 30.46% | 25.83% | 17.58% | 22.44% |
Operating Margin | 0.09% | 7.44% | 9.10% | 7.38% | 1.51% | 3.57% |
Profit Margin | -0.44% | 5.69% | 6.51% | 5.49% | 0.87% | 0.73% |
Free Cash Flow Margin | - | -10.48% | 1.75% | 7.05% | 7.69% | 15.95% |
EBITDA | 121.39 | 282.19 | 394.57 | 349.68 | 124.34 | 136.43 |
EBITDA Margin | 5.49% | 12.07% | 11.93% | 9.54% | 3.62% | 7.24% |
D&A For EBITDA | 119.32 | 108.34 | 93.69 | 79.22 | 72.58 | 69.25 |
EBIT | 2.07 | 173.86 | 300.88 | 270.46 | 51.76 | 67.18 |
EBIT Margin | 0.09% | 7.44% | 9.10% | 7.38% | 1.51% | 3.57% |
Effective Tax Rate | - | 28.03% | 29.96% | 29.69% | 34.80% | 28.58% |
Revenue as Reported | 2,261 | 2,380 | 3,341 | 3,723 | 3,488 | 1,924 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.