Suraj Limited (BOM:531638)
India
· Delayed Price · Currency is INR 399.55
+20.25 (5.34%)
At close: May 2, 2025
Suraj Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | 215.24 | 201.24 | 30.02 | 13.73 | 9.72 | Upgrade
|
| Depreciation & Amortization | 93.69 | 79.22 | 72.58 | 69.25 | 66.47 | Upgrade
|
| Other Amortization | 0.16 | 0.06 | 0.05 | 0.04 | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5.17 | -1.2 | -0.04 | -1.39 | 0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -0.07 | Upgrade
|
| Loss (Gain) on Equity Investments | -8.62 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1.69 | 0.85 | 1.33 | - | - | Upgrade
|
| Other Operating Activities | -2.87 | 38.14 | 54.97 | 85.49 | 95.92 | Upgrade
|
| Change in Accounts Receivable | -12.69 | -50.2 | -32.89 | -37.69 | 90.36 | Upgrade
|
| Change in Inventory | 40.37 | 328.16 | 160.85 | 156.82 | -86.53 | Upgrade
|
| Change in Accounts Payable | 85.47 | -156.82 | 51.36 | 34.98 | 65.75 | Upgrade
|
| Change in Other Net Operating Assets | 0.89 | 6.76 | -5.21 | 3.84 | 63.3 | Upgrade
|
| Operating Cash Flow | 408.17 | 446.2 | 333.02 | 325.07 | 305.03 | Upgrade
|
| Operating Cash Flow Growth | -8.52% | 33.98% | 2.45% | 6.57% | 13.91% | Upgrade
|
| Capital Expenditures | -350.28 | -187.76 | -68.6 | -24.57 | -39.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 8 | 1.67 | 0.03 | 4.18 | 0.31 | Upgrade
|
| Divestitures | - | - | - | - | 0.1 | Upgrade
|
| Investment in Securities | -127.8 | - | - | - | - | Upgrade
|
| Other Investing Activities | 0.08 | 0.78 | 0.65 | 2.08 | 3.22 | Upgrade
|
| Investing Cash Flow | -469.99 | -185.31 | -67.93 | -18.31 | -36.23 | Upgrade
|
| Short-Term Debt Issued | 119.98 | - | - | - | - | Upgrade
|
| Total Debt Issued | 119.98 | - | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -138.2 | -203.36 | -248.91 | -178.21 | Upgrade
|
| Total Debt Repaid | - | -138.2 | -203.36 | -248.91 | -178.21 | Upgrade
|
| Net Debt Issued (Repaid) | 119.98 | -138.2 | -203.36 | -248.91 | -178.21 | Upgrade
|
| Repurchase of Common Stock | - | -69.3 | - | - | - | Upgrade
|
| Common Dividends Paid | -27.55 | - | - | - | - | Upgrade
|
| Other Financing Activities | -34.24 | -55.15 | -57.17 | -88.04 | -104.35 | Upgrade
|
| Financing Cash Flow | 58.2 | -262.65 | -260.53 | -336.95 | -282.56 | Upgrade
|
| Net Cash Flow | -3.62 | -1.76 | 4.57 | -30.19 | -13.76 | Upgrade
|
| Free Cash Flow | 57.9 | 258.44 | 264.42 | 300.5 | 265.18 | Upgrade
|
| Free Cash Flow Growth | -77.60% | -2.26% | -12.01% | 13.32% | 9.26% | Upgrade
|
| Free Cash Flow Margin | 1.75% | 7.05% | 7.69% | 15.95% | 15.09% | Upgrade
|
| Free Cash Flow Per Share | 3.15 | 13.74 | 13.73 | 15.60 | 13.77 | Upgrade
|
| Cash Interest Paid | 34.24 | 39.19 | 57.17 | 88.04 | 104.35 | Upgrade
|
| Cash Income Tax Paid | 128.05 | 97.06 | 12.35 | 6.67 | 6.25 | Upgrade
|
| Levered Free Cash Flow | 127.69 | 169.95 | 182.86 | 201.14 | 171.5 | Upgrade
|
| Unlevered Free Cash Flow | 148.61 | 192.21 | 214.2 | 249.06 | 225.01 | Upgrade
|
| Change in Net Working Capital | -216.99 | -131.65 | -177.82 | -162.35 | -132.66 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.