Vision Corporation Limited (BOM:531668)
India · Delayed Price · Currency is INR 2.770
+0.030 (1.09%)
At close: Feb 12, 2026
Vision Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4.63 | 121.64 | 192.19 | 79.02 | 19.03 | 61.62 |
Other Revenue | 0.04 | 0.11 | 0.12 | -0 | 0.09 | - |
| 4.67 | 121.75 | 192.31 | 79.02 | 19.12 | 61.62 | |
Revenue Growth (YoY) | -97.86% | -36.69% | 143.37% | 313.28% | -68.97% | 33.79% |
Cost of Revenue | 2.12 | 1.86 | 3.06 | 3.32 | 2.38 | 3.96 |
Gross Profit | 2.55 | 119.9 | 189.25 | 75.7 | 16.74 | 57.66 |
Selling, General & Admin | 2.68 | 2.68 | 4.7 | 0.66 | - | 43.11 |
Other Operating Expenses | 2.11 | 116.47 | 182.88 | 74.13 | 20.7 | 14.26 |
Operating Expenses | 11.99 | 126.37 | 189.81 | 76.02 | 22.05 | 58.34 |
Operating Income | -9.45 | -6.48 | -0.57 | -0.32 | -5.31 | -0.69 |
Interest Expense | -1.2 | -1.2 | - | - | - | -0.05 |
Interest & Investment Income | 0 | 0 | 0 | 0 | 0.02 | - |
Other Non Operating Income (Expenses) | 45.38 | 45.39 | 0.62 | 0.51 | 5.65 | 1.18 |
EBT Excluding Unusual Items | 34.74 | 37.71 | 0.05 | 0.19 | 0.37 | 0.44 |
Gain (Loss) on Sale of Assets | - | - | 0.53 | - | - | - |
Other Unusual Items | -183.2 | -183.2 | - | - | - | - |
Pretax Income | -148.45 | -145.48 | 0.58 | 0.19 | 0.37 | 0.44 |
Income Tax Expense | - | - | 0.46 | 0.08 | - | 0.14 |
Net Income | -148.45 | -145.48 | 0.12 | 0.1 | 0.37 | 0.31 |
Net Income to Common | -148.45 | -145.48 | 0.12 | 0.1 | 0.37 | 0.31 |
Net Income Growth | - | - | 17.93% | -71.50% | 20.24% | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 15 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 15 |
Shares Change (YoY) | 0.76% | - | - | -2.42% | 33.60% | -24.33% |
EPS (Basic) | -7.42 | -7.29 | 0.01 | 0.01 | 0.02 | 0.02 |
EPS (Diluted) | -7.42 | -7.29 | 0.01 | 0.01 | 0.02 | 0.02 |
EPS Growth | - | - | 20.00% | -72.22% | -10.00% | - |
Free Cash Flow | - | -164.42 | -3.7 | 4.87 | 54.38 | -20.63 |
Free Cash Flow Per Share | - | -8.23 | -0.18 | 0.24 | 2.66 | -1.35 |
Gross Margin | 54.55% | 98.48% | 98.41% | 95.80% | 87.57% | 93.57% |
Operating Margin | -202.25% | -5.32% | -0.30% | -0.41% | -27.75% | -1.11% |
Profit Margin | -3178.75% | -119.49% | 0.06% | 0.13% | 1.93% | 0.50% |
Free Cash Flow Margin | - | -135.04% | -1.92% | 6.16% | 284.43% | -33.49% |
EBITDA | 1.52 | 0.67 | 1.49 | 0.91 | -3.96 | 0.29 |
EBITDA Margin | 32.56% | 0.55% | 0.78% | 1.15% | -20.71% | 0.48% |
D&A For EBITDA | 10.97 | 7.15 | 2.06 | 1.23 | 1.35 | 0.98 |
EBIT | -9.45 | -6.48 | -0.57 | -0.32 | -5.31 | -0.69 |
EBIT Margin | -202.25% | -5.32% | -0.30% | -0.41% | -27.75% | -1.11% |
Effective Tax Rate | - | - | 78.64% | 43.35% | - | 31.00% |
Revenue as Reported | 50.06 | 167.15 | 193.46 | 79.54 | 24.8 | 62.84 |
Advertising Expenses | - | 2.68 | 4.7 | 0.66 | - | 12.85 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.