Karnawati Innovation Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	204.61	9.29	40.32	40.35	15.15	9.75
Revenue Growth (YoY)	606.77%	-76.97%	-0.08%	166.38%	55.31%	-21.45%
Cost of Revenue	181	4.53	36.57	37.06	13.72	8.86
Gross Profit	23.61	4.76	3.75	3.29	1.43	0.89
Selling, General & Admin	0.95	0.52	0.29	0.39	0.35	0.25
Other Operating Expenses	4.64	1.65	1.17	1.13	0.92	0.95
Operating Expenses	5.87	2.44	1.72	1.53	1.28	1.2
Operating Income	17.74	2.32	2.03	1.76	0.16	-0.31
Interest Expense	-8.8	-	-	-0	-0.01	-
Interest & Investment Income	-	-	0.01	0.01	0.01	-
Other Non Operating Income (Expenses)	10.93	-	-0	-0	-	-0
EBT Excluding Unusual Items	19.88	2.32	2.04	1.76	0.16	-0.31
Pretax Income	19.88	2.32	2.04	1.76	0.16	-0.31
Income Tax Expense	0.85	0.85	-	-	-	-
Net Income	19.03	1.47	2.04	1.76	0.16	-0.31
Net Income to Common	19.03	1.47	2.04	1.76	0.16	-0.31
Net Income Growth	1248.57%	-28.06%	15.54%	1022.93%	-	-
Shares Outstanding (Basic)	50	49	51	54	54	54
Shares Outstanding (Diluted)	50	49	51	54	54	54
Shares Change (YoY)	-5.51%	-4.08%	-5.75%	-	-	-
EPS (Basic)	0.38	0.03	0.04	0.03	0.00	-0.01
EPS (Diluted)	0.38	0.03	0.04	0.03	0.00	-0.01
EPS Growth	1327.27%	-25.00%	22.59%	1023.20%	-	-
Free Cash Flow	4.12	0.32	0.13	-5.89	0.38	-0.9
Free Cash Flow Per Share	0.08	0.01	0.00	-0.11	0.01	-0.02
Gross Margin	11.54%	51.25%	9.30%	8.15%	9.45%	9.16%
Operating Margin	8.67%	24.93%	5.04%	4.37%	1.03%	-3.15%
Profit Margin	9.30%	15.78%	5.05%	4.37%	1.04%	-3.16%
Free Cash Flow Margin	2.01%	3.40%	0.33%	-14.61%	2.53%	-9.23%
EBITDA	18.03	2.59	2.29	1.77	-	-
EBITDA Margin	8.81%	27.91%	5.69%	4.39%	-	-
D&A For EBITDA	0.28	0.28	0.26	0.01	-	-
EBIT	17.74	2.32	2.03	1.76	0.16	-0.31
EBIT Margin	8.67%	24.93%	5.04%	4.37%	1.03%	-3.15%
Effective Tax Rate	4.28%	36.71%	-	-	-	-
Revenue as Reported	215.54	9.29	40.32	40.36	15.15	9.75
Advertising Expenses	-	0.02	0.05	0.04	0.04	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.