Bisil Plast Limited (BOM:531671)

Bisil Plast Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	9.29	40.32	40.35	15.15	9.75
Revenue Growth (YoY)	-76.97%	-0.08%	166.38%	55.31%	-21.45%
Cost of Revenue	4.53	36.57	37.06	13.72	8.86
Gross Profit	4.76	3.75	3.29	1.43	0.89
Selling, General & Admin	0.4	0.29	0.39	0.35	0.25
Other Operating Expenses	1.77	1.17	1.13	0.92	0.95
Operating Expenses	2.44	1.72	1.53	1.28	1.2
Operating Income	2.32	2.03	1.76	0.16	-0.31
Interest Expense	-	-	-0	-0.01	-
Interest & Investment Income	-	0.01	0.01	0.01	-
Other Non Operating Income (Expenses)	-	-	-0	-	-0
EBT Excluding Unusual Items	2.32	2.04	1.76	0.16	-0.31
Pretax Income	2.32	2.04	1.76	0.16	-0.31
Income Tax Expense	0.85	-	-	-	-
Net Income	1.47	2.04	1.76	0.16	-0.31
Net Income to Common	1.47	2.04	1.76	0.16	-0.31
Net Income Growth	-28.08%	15.54%	1022.93%	-	-
Shares Outstanding (Basic)	49	54	54	54	54
Shares Outstanding (Diluted)	49	54	54	54	54
Shares Change (YoY)	-9.62%	-	-	-	-
EPS (Basic)	0.03	0.04	0.03	0.00	-0.01
EPS (Diluted)	0.03	0.04	0.03	0.00	-0.01
EPS Growth	-20.42%	15.54%	1023.20%	-	-
Free Cash Flow	0.31	0.13	-5.89	0.38	-0.9
Free Cash Flow Per Share	0.01	0.00	-0.11	0.01	-0.02
Gross Margin	51.25%	9.30%	8.15%	9.45%	9.16%
Operating Margin	24.93%	5.04%	4.37%	1.03%	-3.15%
Profit Margin	15.78%	5.05%	4.37%	1.04%	-3.16%
Free Cash Flow Margin	3.38%	0.33%	-14.61%	2.53%	-9.23%
EBITDA	2.59	2.29	1.77	-	-
EBITDA Margin	27.91%	5.68%	4.39%	-	-
D&A For EBITDA	0.28	0.26	0.01	-	-
EBIT	2.32	2.03	1.76	0.16	-0.31
EBIT Margin	24.93%	5.04%	4.37%	1.03%	-3.15%
Effective Tax Rate	36.72%	-	-	-	-
Revenue as Reported	9.29	40.32	40.36	15.15	9.75
Advertising Expenses	-	0.05	0.04	0.04	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.