Karnawati Innovation Limited (BOM:531671)
1.400
+0.030 (2.19%)
At close: Jun 17, 2026
Karnawati Innovation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 919.3 | 9.29 | 40.32 | 40.35 | 15.15 | 9.75 | |
Revenue Growth (YoY) | 4802.93% | -76.97% | -0.08% | 166.38% | 55.31% | -21.45% |
Cost of Revenue | 876.2 | 4.53 | 36.57 | 37.06 | 13.72 | 8.86 |
Gross Profit | 43.1 | 4.76 | 3.75 | 3.29 | 1.43 | 0.89 |
Selling, General & Admin | 1.27 | 0.52 | 0.29 | 0.39 | 0.35 | 0.25 |
Other Operating Expenses | 5.31 | 1.65 | 1.17 | 1.13 | 0.92 | 0.95 |
Operating Expenses | 6.85 | 2.44 | 1.72 | 1.53 | 1.28 | 1.2 |
Operating Income | 36.25 | 2.32 | 2.03 | 1.76 | 0.16 | -0.31 |
Interest Expense | -8.79 | - | - | -0 | -0.01 | - |
Interest & Investment Income | - | - | 0.01 | 0.01 | 0.01 | - |
Other Non Operating Income (Expenses) | 11.8 | - | -0 | -0 | - | -0 |
EBT Excluding Unusual Items | 39.26 | 2.32 | 2.04 | 1.76 | 0.16 | -0.31 |
Pretax Income | 39.26 | 2.32 | 2.04 | 1.76 | 0.16 | -0.31 |
Income Tax Expense | 0.85 | 0.85 | - | - | - | - |
Net Income | 38.41 | 1.47 | 2.04 | 1.76 | 0.16 | -0.31 |
Net Income to Common | 38.41 | 1.47 | 2.04 | 1.76 | 0.16 | -0.31 |
Net Income Growth | - | -28.06% | 15.54% | 1022.93% | - | - |
Shares Outstanding (Basic) | - | 49 | 51 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | - | 49 | 51 | 54 | 54 | 54 |
Shares Change (YoY) | - | -4.08% | -5.75% | - | - | - |
EPS (Basic) | - | 0.03 | 0.04 | 0.03 | 0.00 | -0.01 |
EPS (Diluted) | - | 0.03 | 0.04 | 0.03 | 0.00 | -0.01 |
EPS Growth | - | -25.00% | 22.59% | 1023.20% | - | - |
Free Cash Flow | - | 0.32 | 0.13 | -5.89 | 0.38 | -0.9 |
Free Cash Flow Per Share | - | 0.01 | 0.00 | -0.11 | 0.01 | -0.02 |
Gross Margin | 4.69% | 51.25% | 9.30% | 8.15% | 9.45% | 9.16% |
Operating Margin | 3.94% | 24.93% | 5.04% | 4.37% | 1.03% | -3.15% |
Profit Margin | 4.18% | 15.78% | 5.05% | 4.37% | 1.04% | -3.16% |
Free Cash Flow Margin | - | 3.40% | 0.33% | -14.61% | 2.53% | -9.23% |
EBITDA | 36.54 | 2.59 | 2.29 | 1.77 | - | - |
EBITDA Margin | 3.98% | 27.91% | 5.69% | 4.39% | - | - |
D&A For EBITDA | 0.29 | 0.28 | 0.26 | 0.01 | - | - |
EBIT | 36.25 | 2.32 | 2.03 | 1.76 | 0.16 | -0.31 |
EBIT Margin | 3.94% | 24.93% | 5.04% | 4.37% | 1.03% | -3.15% |
Effective Tax Rate | 2.17% | 36.71% | - | - | - | - |
Revenue as Reported | 931.1 | 9.29 | 40.32 | 40.36 | 15.15 | 9.75 |
Advertising Expenses | - | 0.02 | 0.05 | 0.04 | 0.04 | 0.03 |