Karnawati Innovation Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	71	78	109	65	12	12
Market Cap Growth	-48.84%	-27.86%	66.12%	450.00%	-	-
Enterprise Value	69	78	105	64	9	11
Last Close Price	1.32	1.45	2.01	1.21	0.22	0.22
PE Ratio	3.44	53.46	53.32	37.08	75.71	-
PS Ratio	0.35	8.44	2.69	1.62	0.79	1.22
PB Ratio	2.41	6.60	10.44	7.81	1.80	1.84
P/TBV Ratio	2.41	6.61	10.44	7.81	1.80	1.84
P/FCF Ratio	17.31	248.45	826.81	-	31.04	-
P/OCF Ratio	17.01	202.50	826.81	-	31.04	-
EV/Sales Ratio	0.34	8.36	2.60	1.60	0.58	1.17
EV/EBITDA Ratio	3.83	29.95	45.68	36.38	-	-
EV/EBIT Ratio	3.89	33.53	51.53	36.54	56.67	-
EV/FCF Ratio	16.73	246.18	797.10	-	23.08	-
Net Debt / Equity Ratio	-0.08	-0.12	-0.10	-0.11	-0.46	-0.07
Net Debt / EBITDA Ratio	-0.13	-0.53	-0.46	-0.52	-	-
Net Debt / FCF Ratio	-0.57	-4.35	-8.05	0.16	-7.97	0.54
Asset Turnover	1.87	0.35	1.63	3.15	1.46	1.01
Inventory Turnover	-	-	16.58	-	-	-
Quick Ratio	1.15	1.61	1.13	1.89	1.53	1.14
Current Ratio	1.16	2.79	1.31	2.02	1.56	1.19
Return on Equity (ROE)	94.56%	13.16%	21.71%	23.55%	2.41%	-4.67%
Return on Assets (ROA)	10.13%	5.48%	5.13%	8.61%	0.94%	-1.98%
Return on Invested Capital (ROIC)	89.61%	14.78%	24.21%	32.05%	3.28%	-5.42%
Return on Capital Employed (ROCE)	59.60%	19.50%	19.50%	21.10%	2.40%	-4.80%
Earnings Yield	26.68%	1.87%	1.88%	2.70%	1.32%	-2.59%
FCF Yield	5.78%	0.40%	0.12%	-9.01%	3.22%	-7.57%
Buyback Yield / Dilution	5.51%	4.08%	5.75%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.