Prithvi Exchange (India) Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	35,080	35,247	41,599	30,521	15,183	7,569
Other Revenue	52.78	13.7	9.5	7.1	10.7	9.81
Revenue	35,133	35,261	41,608	30,528	15,194	7,579
Revenue Growth (YoY)	-15.53%	-15.25%	36.30%	100.92%	100.48%	6733.11%
Cost of Revenue	34,861	34,960	41,284	30,359	15,112	7,533
Gross Profit	272.45	300.8	324	168.6	82.2	46.07
Selling, General & Admin	165.59	135	96.2	67.7	55	50.64
Other Operating Expenses	54.15	47	35.7	22.8	18.7	16.57
Operating Expenses	228.03	189.7	140.4	104.4	79.2	69.47
Operating Income	44.43	111.1	183.6	64.2	3	-23.41
Interest Expense	-2.87	-2.5	-1.7	-1.7	-1.9	-1.9
EBT Excluding Unusual Items	41.55	108.6	181.9	62.5	1.1	-25.31
Gain (Loss) on Sale of Assets	-	-	-	0.2	-	-0.04
Pretax Income	41.55	108.6	181.9	62.7	1.1	-25.34
Income Tax Expense	11.39	28.4	51.5	16.1	0.6	-6.43
Earnings From Continuing Operations	30.17	80.2	130.4	46.6	0.5	-18.91
Minority Interest in Earnings	-2.5	-	-	-0.3	0.3	-0
Net Income	27.67	80.2	130.4	46.3	0.8	-18.91
Net Income to Common	27.67	80.2	130.4	46.3	0.8	-18.91
Net Income Growth	-81.34%	-38.50%	181.64%	5687.50%	-	-
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	0.68%	-	0.57%	3.16%	-3.03%	-
EPS (Basic)	3.33	9.66	15.71	5.61	0.10	-2.29
EPS (Diluted)	3.33	9.66	15.71	5.61	0.10	-2.29
EPS Growth	-81.46%	-38.50%	180.05%	5510.00%	-	-
Free Cash Flow	-	-21	66.8	-	17.3	5.78
Free Cash Flow Per Share	-	-2.53	8.05	-	2.16	0.70
Dividend Per Share	1.000	2.000	-	0.500	-	-
Dividend Growth	-60.00%	-	-	-	-	-
Gross Margin	0.78%	0.85%	0.78%	0.55%	0.54%	0.61%
Operating Margin	0.13%	0.32%	0.44%	0.21%	0.02%	-0.31%
Profit Margin	0.08%	0.23%	0.31%	0.15%	0.01%	-0.25%
Free Cash Flow Margin	-	-0.06%	0.16%	-	0.11%	0.08%
EBITDA	49.78	115.7	187.2	66.7	5.42	-21.14
EBITDA Margin	0.14%	0.33%	0.45%	0.22%	0.04%	-0.28%
D&A For EBITDA	5.35	4.6	3.6	2.5	2.42	2.27
EBIT	44.43	111.1	183.6	64.2	3	-23.41
EBIT Margin	0.13%	0.32%	0.44%	0.21%	0.02%	-0.31%
Effective Tax Rate	27.40%	26.15%	28.31%	25.68%	54.55%	-
Revenue as Reported	35,133	35,261	41,608	30,528	15,194	7,579
Advertising Expenses	-	4.4	1.9	0.6	0.4	0.4

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.