Khyati Multimedia Entertainment Limited (BOM:531692)
3.150
+0.150 (5.00%)
At close: Dec 5, 2025
BOM:531692 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 0.33 | 18.67 | 9.63 | 0.47 | 2.36 | 0.48 | Upgrade |
Other Revenue | - | - | 0 | - | - | 0 | Upgrade |
| 0.33 | 18.67 | 9.63 | 0.47 | 2.36 | 0.48 | Upgrade | |
Revenue Growth (YoY) | -98.80% | 93.86% | 1931.52% | -79.91% | 393.51% | -83.27% | Upgrade |
Cost of Revenue | 0.29 | 2.54 | 1.09 | 0.41 | 2.05 | 0.41 | Upgrade |
Gross Profit | 0.04 | 16.13 | 8.54 | 0.06 | 0.31 | 0.06 | Upgrade |
Selling, General & Admin | 0.64 | 0.6 | 0.56 | 0.76 | 0.49 | 0.7 | Upgrade |
Other Operating Expenses | 3.33 | 28.26 | 6.79 | 1.34 | 0.93 | 0.56 | Upgrade |
Operating Expenses | 3.99 | 28.88 | 7.35 | 2.1 | 1.43 | 1.26 | Upgrade |
Operating Income | -3.94 | -12.76 | 1.19 | -2.04 | -1.12 | -1.19 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 0 | Upgrade |
Other Non Operating Income (Expenses) | 0 | 0 | -0 | - | - | -0 | Upgrade |
EBT Excluding Unusual Items | -3.94 | -12.76 | 1.19 | -2.04 | -1.12 | -1.19 | Upgrade |
Pretax Income | -3.94 | -12.76 | 1.19 | -2.04 | -1.12 | -1.19 | Upgrade |
Income Tax Expense | -3.61 | -3.61 | 0.3 | -0.52 | -0.28 | -0.3 | Upgrade |
Net Income | -0.33 | -9.14 | 0.89 | -1.52 | -0.84 | -0.89 | Upgrade |
Net Income to Common | -0.33 | -9.14 | 0.89 | -1.52 | -0.84 | -0.89 | Upgrade |
Shares Outstanding (Basic) | 10 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 10 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | -6.10% | -3.63% | 3.36% | - | - | - | Upgrade |
EPS (Basic) | -0.03 | -0.85 | 0.08 | -0.14 | -0.08 | -0.08 | Upgrade |
EPS (Diluted) | -0.03 | -0.85 | 0.08 | -0.14 | -0.08 | -0.08 | Upgrade |
Free Cash Flow | -2.43 | -9.06 | 0.98 | -1.73 | -1.29 | -1.37 | Upgrade |
Free Cash Flow Per Share | -0.23 | -0.84 | 0.09 | -0.16 | -0.12 | -0.13 | Upgrade |
Gross Margin | 12.99% | 86.38% | 88.68% | 13.08% | 13.06% | 13.39% | Upgrade |
Operating Margin | -1190.94% | -68.33% | 12.39% | -430.38% | -47.44% | -249.58% | Upgrade |
Profit Margin | -99.40% | -48.98% | 9.27% | -320.25% | -35.48% | -186.61% | Upgrade |
Free Cash Flow Margin | -732.93% | -48.53% | 10.17% | -363.92% | -54.85% | -285.77% | Upgrade |
EBITDA | -3.92 | -12.74 | 1.2 | -2.04 | -1.12 | -1.19 | Upgrade |
EBITDA Margin | - | -68.22% | 12.44% | - | -47.27% | -248.75% | Upgrade |
D&A For EBITDA | 0.02 | 0.02 | 0 | 0 | 0 | 0 | Upgrade |
EBIT | -3.94 | -12.76 | 1.19 | -2.04 | -1.12 | -1.19 | Upgrade |
EBIT Margin | - | -68.33% | 12.39% | - | -47.44% | -249.58% | Upgrade |
Effective Tax Rate | - | - | 25.15% | - | - | - | Upgrade |
Revenue as Reported | 0.33 | 18.67 | 9.63 | 0.47 | 2.36 | 0.48 | Upgrade |
Advertising Expenses | - | - | - | 0.01 | 0.04 | 0.01 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.