Vidhi Specialty Food Ingredients Limited (BOM:531717)
India · Delayed Price · Currency is INR 312.90
+2.90 (0.94%)
At close: Feb 12, 2026
BOM:531717 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,669 | 3,823 | 2,980 | 4,040 | 5,371 | 2,664 |
| 3,669 | 3,823 | 2,980 | 4,040 | 5,371 | 2,664 | |
Revenue Growth (YoY) | 3.81% | 28.30% | -26.25% | -24.78% | 101.59% | 18.61% |
Cost of Revenue | 2,206 | 2,499 | 1,951 | 3,005 | 4,057 | 1,787 |
Gross Profit | 1,463 | 1,324 | 1,028 | 1,035 | 1,313 | 877.09 |
Selling, General & Admin | 248 | 224.88 | 143.99 | 140.99 | 125.14 | 96.18 |
Other Operating Expenses | 440.99 | 414.54 | 307.33 | 335.52 | 334.33 | 242.99 |
Operating Expenses | 779.4 | 715.35 | 515.01 | 511.56 | 490.61 | 368.41 |
Operating Income | 683.16 | 609.01 | 513.48 | 523.27 | 822.81 | 508.67 |
Interest Expense | -39.78 | -17.67 | -17.06 | -21.36 | -26.34 | -15.72 |
Interest & Investment Income | 10.65 | 10.65 | 7.02 | 5.06 | 4.72 | 7.33 |
Other Non Operating Income (Expenses) | 1.7 | -2.14 | -15.42 | -8.98 | -11.56 | -4.71 |
EBT Excluding Unusual Items | 655.74 | 599.86 | 488.03 | 498 | 789.63 | 495.57 |
Pretax Income | 655.74 | 599.86 | 488.03 | 498 | 789.63 | 495.57 |
Income Tax Expense | 178.7 | 165.89 | 123.55 | 121 | 203.95 | 129.98 |
Net Income | 477.04 | 433.96 | 364.48 | 377 | 585.68 | 365.59 |
Net Income to Common | 477.04 | 433.96 | 364.48 | 377 | 585.68 | 365.59 |
Net Income Growth | 13.63% | 19.06% | -3.32% | -35.63% | 60.20% | 7.78% |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Change (YoY) | 0.08% | - | 0.02% | 0.18% | -0.20% | - |
EPS (Basic) | 9.55 | 8.69 | 7.30 | 7.55 | 11.75 | 7.32 |
EPS (Diluted) | 9.54 | 8.68 | 7.30 | 7.55 | 11.75 | 7.32 |
EPS Growth | 13.44% | 18.94% | -3.34% | -35.74% | 60.52% | 7.80% |
Free Cash Flow | - | -119.81 | 512.26 | 530.85 | -621.54 | 78.59 |
Free Cash Flow Per Share | - | -2.40 | 10.26 | 10.63 | -12.47 | 1.57 |
Dividend Per Share | 4.500 | 5.000 | 2.000 | 0.800 | 0.800 | 0.800 |
Dividend Growth | - | 150.00% | 150.00% | - | - | -20.00% |
Gross Margin | 39.87% | 34.64% | 34.52% | 25.61% | 24.46% | 32.92% |
Operating Margin | 18.62% | 15.93% | 17.23% | 12.95% | 15.32% | 19.09% |
Profit Margin | 13.00% | 11.35% | 12.23% | 9.33% | 10.90% | 13.72% |
Free Cash Flow Margin | - | -3.13% | 17.19% | 13.14% | -11.57% | 2.95% |
EBITDA | 763.77 | 681.23 | 574.51 | 556.3 | 853.29 | 537.25 |
EBITDA Margin | 20.82% | 17.82% | 19.28% | 13.77% | 15.89% | 20.17% |
D&A For EBITDA | 80.61 | 72.22 | 61.03 | 33.03 | 30.48 | 28.58 |
EBIT | 683.16 | 609.01 | 513.48 | 523.27 | 822.81 | 508.67 |
EBIT Margin | 18.62% | 15.93% | 17.23% | 12.95% | 15.32% | 19.09% |
Effective Tax Rate | 27.25% | 27.66% | 25.32% | 24.30% | 25.83% | 26.23% |
Revenue as Reported | 3,688 | 3,839 | 2,991 | 4,052 | 5,384 | 2,680 |
Advertising Expenses | - | 10.13 | 7.98 | 10.33 | 8.34 | 5.51 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.