Menon Pistons Limited (BOM:531727)
India · Delayed Price · Currency is INR 60.10
-2.19 (-3.52%)
At close: Feb 12, 2026
Menon Pistons Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,867 | 2,537 | 2,577 | 2,511 | 2,124 | 1,371 |
| 2,867 | 2,537 | 2,577 | 2,511 | 2,124 | 1,371 | |
Revenue Growth (YoY) | 11.74% | -1.55% | 2.59% | 18.22% | 54.94% | 16.44% |
Cost of Revenue | 1,295 | 1,072 | 1,113 | 1,145 | 934.63 | 599.62 |
Gross Profit | 1,572 | 1,464 | 1,463 | 1,366 | 1,190 | 771.48 |
Selling, General & Admin | 331.27 | 254.29 | 242.73 | 230.95 | 206.58 | 163.6 |
Other Operating Expenses | 760.13 | 759.95 | 740.84 | 698.03 | 638.11 | 438.18 |
Operating Expenses | 1,205 | 1,120 | 1,079 | 1,028 | 913.55 | 654.46 |
Operating Income | 366.35 | 343.75 | 384.17 | 337.79 | 276.2 | 117.01 |
Interest Expense | -11.84 | -14.8 | -16.61 | -27.32 | -13.52 | -2.09 |
Interest & Investment Income | 6.42 | 6.42 | 1.59 | 4.11 | 2.14 | 3.55 |
Currency Exchange Gain (Loss) | 7.86 | 7.86 | -2.42 | 3.33 | - | - |
Other Non Operating Income (Expenses) | -19.24 | -25.05 | -21.35 | 1.53 | -0.66 | 1.97 |
EBT Excluding Unusual Items | 349.54 | 318.18 | 345.37 | 319.45 | 264.16 | 120.45 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.37 | 1.24 | 0.32 | 0.07 |
Other Unusual Items | -2.8 | - | - | 31.18 | - | - |
Pretax Income | 346.76 | 318.19 | 345.74 | 351.86 | 264.47 | 120.52 |
Income Tax Expense | 92.83 | 79.72 | 81.23 | 118.49 | 76.47 | 31.16 |
Net Income | 253.93 | 238.47 | 264.51 | 233.38 | 188 | 89.36 |
Net Income to Common | 253.93 | 238.47 | 264.51 | 233.38 | 188 | 89.36 |
Net Income Growth | 3.94% | -9.84% | 13.34% | 24.13% | 110.40% | 103.74% |
Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 4.98 | 4.68 | 5.19 | 4.58 | 3.69 | 1.75 |
EPS (Diluted) | 4.98 | 4.68 | 5.19 | 4.58 | 3.69 | 1.75 |
EPS Growth | 3.96% | -9.84% | 13.34% | 24.13% | 110.65% | 103.50% |
Free Cash Flow | - | 203.17 | -57.1 | 307.11 | -249.6 | 21.49 |
Free Cash Flow Per Share | - | 3.98 | -1.12 | 6.02 | -4.89 | 0.42 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 0.750 | 1.000 |
Dividend Growth | - | - | - | 33.33% | -25.00% | 122.22% |
Gross Margin | 54.82% | 57.72% | 56.79% | 54.40% | 56.00% | 56.27% |
Operating Margin | 12.78% | 13.55% | 14.91% | 13.45% | 13.00% | 8.53% |
Profit Margin | 8.86% | 9.40% | 10.27% | 9.29% | 8.85% | 6.52% |
Free Cash Flow Margin | - | 8.01% | -2.22% | 12.23% | -11.75% | 1.57% |
EBITDA | 477.48 | 446.38 | 475.44 | 434.11 | 342.2 | 166.91 |
EBITDA Margin | 16.66% | 17.60% | 18.45% | 17.29% | 16.11% | 12.17% |
D&A For EBITDA | 111.13 | 102.62 | 91.28 | 96.32 | 66.01 | 49.9 |
EBIT | 366.35 | 343.75 | 384.17 | 337.79 | 276.2 | 117.01 |
EBIT Margin | 12.78% | 13.55% | 14.91% | 13.45% | 13.00% | 8.53% |
Effective Tax Rate | 26.77% | 25.05% | 23.49% | 33.67% | 28.91% | 25.86% |
Revenue as Reported | 2,890 | 2,554 | 2,582 | 2,524 | 2,128 | 1,377 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.