Menon Pistons Limited (BOM: 531727)
India
· Delayed Price · Currency is INR 74.44
0.00 (0.00%)
At close: Dec 20, 2024
Menon Pistons Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,532 | 2,556 | 2,511 | 2,124 | 1,371 | 1,178 | Upgrade
|
| Revenue | 2,532 | 2,556 | 2,511 | 2,124 | 1,371 | 1,178 | Upgrade
|
| Revenue Growth (YoY) | -3.68% | 1.78% | 18.22% | 54.94% | 16.44% | -24.70% | Upgrade
|
| Cost of Revenue | 1,074 | 1,113 | 1,145 | 934.63 | 599.62 | 460.79 | Upgrade
|
| Gross Profit | 1,458 | 1,443 | 1,366 | 1,190 | 771.48 | 716.71 | Upgrade
|
| Selling, General & Admin | 255.71 | 242.73 | 230.95 | 206.58 | 163.6 | 179.4 | Upgrade
|
| Other Operating Expenses | 749.45 | 740.84 | 698.03 | 638.11 | 438.18 | 429.47 | Upgrade
|
| Operating Expenses | 1,106 | 1,079 | 1,028 | 913.55 | 654.46 | 662.19 | Upgrade
|
| Operating Income | 352.14 | 363.71 | 337.79 | 276.2 | 117.01 | 54.53 | Upgrade
|
| Interest Expense | -18.19 | -16.61 | -27.32 | -13.52 | -2.09 | -2.26 | Upgrade
|
| Interest & Investment Income | 1.59 | 1.59 | 4.11 | 2.14 | 3.55 | 1.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.42 | -2.42 | 3.33 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.56 | -0.89 | 1.53 | -0.66 | 1.97 | 1.78 | Upgrade
|
| EBT Excluding Unusual Items | 332.57 | 345.37 | 319.45 | 264.16 | 120.45 | 55.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.37 | 0.37 | 1.24 | 0.32 | 0.07 | 0.02 | Upgrade
|
| Other Unusual Items | - | - | 31.18 | - | - | - | Upgrade
|
| Pretax Income | 332.93 | 345.74 | 351.86 | 264.47 | 120.52 | 55.66 | Upgrade
|
| Income Tax Expense | 79.29 | 81.23 | 118.49 | 76.47 | 31.16 | 11.8 | Upgrade
|
| Net Income | 253.64 | 264.51 | 233.38 | 188 | 89.36 | 43.86 | Upgrade
|
| Net Income to Common | 253.64 | 264.51 | 233.38 | 188 | 89.36 | 43.86 | Upgrade
|
| Net Income Growth | -2.23% | 13.34% | 24.13% | 110.40% | 103.74% | -56.47% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.98 | 5.19 | 4.58 | 3.69 | 1.75 | 0.86 | Upgrade
|
| EPS (Diluted) | 4.98 | 5.19 | 4.58 | 3.69 | 1.75 | 0.86 | Upgrade
|
| EPS Growth | -2.17% | 13.34% | 24.13% | 110.65% | 103.50% | -56.47% | Upgrade
|
| Free Cash Flow | 182.91 | -77.68 | 307.11 | -249.6 | 21.49 | 85.42 | Upgrade
|
| Free Cash Flow Per Share | 3.59 | -1.52 | 6.02 | -4.89 | 0.42 | 1.67 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.750 | 1.000 | 0.450 | Upgrade
|
| Dividend Growth | 0% | 0% | 33.33% | -25.00% | 122.22% | -40.00% | Upgrade
|
| Gross Margin | 57.58% | 56.45% | 54.40% | 56.00% | 56.27% | 60.87% | Upgrade
|
| Operating Margin | 13.91% | 14.23% | 13.45% | 13.00% | 8.53% | 4.63% | Upgrade
|
| Profit Margin | 10.02% | 10.35% | 9.29% | 8.85% | 6.52% | 3.72% | Upgrade
|
| Free Cash Flow Margin | 7.22% | -3.04% | 12.23% | -11.75% | 1.57% | 7.25% | Upgrade
|
| EBITDA | 448.55 | 455.09 | 434.11 | 342.2 | 166.91 | 105.32 | Upgrade
|
| EBITDA Margin | 17.72% | 17.80% | 17.29% | 16.11% | 12.17% | 8.94% | Upgrade
|
| D&A For EBITDA | 96.41 | 91.39 | 96.32 | 66.01 | 49.9 | 50.79 | Upgrade
|
| EBIT | 352.14 | 363.71 | 337.79 | 276.2 | 117.01 | 54.53 | Upgrade
|
| EBIT Margin | 13.91% | 14.23% | 13.45% | 13.00% | 8.53% | 4.63% | Upgrade
|
| Effective Tax Rate | 23.82% | 23.49% | 33.67% | 28.91% | 25.86% | 21.20% | Upgrade
|
| Revenue as Reported | 2,538 | 2,562 | 2,524 | 2,128 | 1,377 | 1,182 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.