Padmanabh Alloy & Polymers Limited (BOM:531779)
India · Delayed Price · Currency is INR 14.40
-1.59 (-9.94%)
At close: Jan 21, 2026
BOM:531779 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 415.91 | 390.36 | 422.4 | 414.65 | 289.71 | 292.68 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade |
| 415.9 | 390.36 | 422.4 | 414.65 | 289.71 | 292.68 | Upgrade | |
Revenue Growth (YoY) | 4.03% | -7.58% | 1.87% | 43.13% | -1.01% | 3.57% | Upgrade |
Cost of Revenue | 317.46 | 299.4 | 332.2 | 323.67 | 227.66 | 249.26 | Upgrade |
Gross Profit | 98.45 | 90.96 | 90.2 | 90.98 | 62.06 | 43.41 | Upgrade |
Selling, General & Admin | 39.15 | 36.14 | 28.02 | 28.84 | 24.65 | 37.57 | Upgrade |
Other Operating Expenses | 52.04 | 47.47 | 50.05 | 53.06 | 32.46 | -0.27 | Upgrade |
Operating Expenses | 93.17 | 85.53 | 80.05 | 83.27 | 58.57 | 38.64 | Upgrade |
Operating Income | 5.28 | 5.43 | 10.15 | 7.71 | 3.49 | 4.77 | Upgrade |
Interest Expense | -4.39 | -4.16 | -3.59 | -3.6 | -2.76 | -2.35 | Upgrade |
Interest & Investment Income | 0.16 | 0.16 | 0.11 | 0.06 | 0.12 | 0.61 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.17 | -0.19 | -0.19 | -0.24 | -0.13 | -0.29 | Upgrade |
EBT Excluding Unusual Items | 0.88 | 1.24 | 6.48 | 3.93 | 0.71 | 2.74 | Upgrade |
Pretax Income | 0.88 | 1.24 | 6.48 | 3.93 | 0.71 | 2.74 | Upgrade |
Income Tax Expense | 1.44 | -1.15 | 1.66 | 1.68 | 0.43 | 0.92 | Upgrade |
Net Income | -0.57 | 2.39 | 4.83 | 2.25 | 0.28 | 1.82 | Upgrade |
Net Income to Common | -0.57 | 2.39 | 4.83 | 2.25 | 0.28 | 1.82 | Upgrade |
Net Income Growth | - | -50.53% | 114.44% | 701.07% | -84.52% | -62.03% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 0.15% | - | - | - | - | -0.01% | Upgrade |
EPS (Basic) | -0.10 | 0.44 | 0.89 | 0.42 | 0.05 | 0.34 | Upgrade |
EPS (Diluted) | -0.10 | 0.44 | 0.89 | 0.42 | 0.05 | 0.34 | Upgrade |
EPS Growth | - | -50.56% | 114.02% | 731.70% | -85.09% | -61.90% | Upgrade |
Free Cash Flow | 7.89 | -14.15 | 7.46 | 8.2 | 0.1 | -3.84 | Upgrade |
Free Cash Flow Per Share | 1.45 | -2.61 | 1.38 | 1.51 | 0.02 | -0.71 | Upgrade |
Gross Margin | 23.67% | 23.30% | 21.36% | 21.94% | 21.42% | 14.83% | Upgrade |
Operating Margin | 1.27% | 1.39% | 2.40% | 1.86% | 1.20% | 1.63% | Upgrade |
Profit Margin | -0.14% | 0.61% | 1.14% | 0.54% | 0.10% | 0.62% | Upgrade |
Free Cash Flow Margin | 1.90% | -3.62% | 1.77% | 1.98% | 0.03% | -1.31% | Upgrade |
EBITDA | 7.27 | 7.35 | 12.14 | 9.08 | 4.95 | 4.77 | Upgrade |
EBITDA Margin | 1.75% | 1.88% | 2.87% | 2.19% | 1.71% | 1.63% | Upgrade |
D&A For EBITDA | 1.98 | 1.93 | 1.99 | 1.37 | 1.46 | 0 | Upgrade |
EBIT | 5.28 | 5.43 | 10.15 | 7.71 | 3.49 | 4.77 | Upgrade |
EBIT Margin | 1.27% | 1.39% | 2.40% | 1.86% | 1.20% | 1.63% | Upgrade |
Effective Tax Rate | 164.28% | - | 25.53% | 42.74% | 60.59% | 33.66% | Upgrade |
Revenue as Reported | 416.08 | 390.52 | 422.57 | 414.99 | 289.83 | 293.56 | Upgrade |
Advertising Expenses | - | 0.1 | 0.12 | 0.1 | 0.41 | 0.09 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.