Padmanabh Alloy & Polymers Limited (BOM:531779)
13.95
+0.65 (4.89%)
At close: Jun 4, 2026
BOM:531779 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 455.56 | 390.36 | 422.4 | 414.65 | 289.71 |
Other Revenue | - | -0 | -0 | - | -0 |
| 455.56 | 390.36 | 422.4 | 414.65 | 289.71 | |
Revenue Growth (YoY) | 16.70% | -7.58% | 1.87% | 43.13% | -1.01% |
Cost of Revenue | 345.38 | 299.4 | 332.2 | 323.67 | 227.66 |
Gross Profit | 110.18 | 90.96 | 90.2 | 90.98 | 62.06 |
Selling, General & Admin | 42.32 | 36.14 | 28.02 | 28.84 | 24.65 |
Other Operating Expenses | 59.71 | 47.47 | 50.05 | 53.06 | 32.46 |
Operating Expenses | 104.18 | 85.53 | 80.05 | 83.27 | 58.57 |
Operating Income | 6.01 | 5.43 | 10.15 | 7.71 | 3.49 |
Interest Expense | -4.06 | -4.16 | -3.59 | -3.6 | -2.76 |
Interest & Investment Income | - | 0.16 | 0.11 | 0.06 | 0.12 |
Currency Exchange Gain (Loss) | - | - | 0 | - | - |
Other Non Operating Income (Expenses) | 0.09 | -0.19 | -0.19 | -0.24 | -0.13 |
EBT Excluding Unusual Items | 2.04 | 1.24 | 6.48 | 3.93 | 0.71 |
Pretax Income | 2.04 | 1.24 | 6.48 | 3.93 | 0.71 |
Income Tax Expense | 0.58 | -1.15 | 1.66 | 1.68 | 0.43 |
Net Income | 1.46 | 2.39 | 4.83 | 2.25 | 0.28 |
Net Income to Common | 1.46 | 2.39 | 4.83 | 2.25 | 0.28 |
Net Income Growth | -38.86% | -50.53% | 114.44% | 701.07% | -84.52% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.10% | - | - | - | - |
EPS (Basic) | 0.27 | 0.44 | 0.89 | 0.42 | 0.05 |
EPS (Diluted) | 0.27 | 0.44 | 0.89 | 0.42 | 0.05 |
EPS Growth | -38.64% | -50.56% | 114.02% | 731.70% | -85.09% |
Free Cash Flow | 9.77 | -14.15 | 7.46 | 8.2 | 0.1 |
Free Cash Flow Per Share | 1.81 | -2.61 | 1.38 | 1.51 | 0.02 |
Gross Margin | 24.19% | 23.30% | 21.36% | 21.94% | 21.42% |
Operating Margin | 1.32% | 1.39% | 2.40% | 1.86% | 1.20% |
Profit Margin | 0.32% | 0.61% | 1.14% | 0.54% | 0.10% |
Free Cash Flow Margin | 2.15% | -3.62% | 1.77% | 1.98% | 0.03% |
EBITDA | 8.16 | 7.35 | 12.14 | 9.08 | 4.95 |
EBITDA Margin | 1.79% | 1.88% | 2.87% | 2.19% | 1.71% |
D&A For EBITDA | 2.15 | 1.93 | 1.99 | 1.37 | 1.46 |
EBIT | 6.01 | 5.43 | 10.15 | 7.71 | 3.49 |
EBIT Margin | 1.32% | 1.39% | 2.40% | 1.86% | 1.20% |
Effective Tax Rate | 28.54% | - | 25.53% | 42.74% | 60.59% |
Revenue as Reported | 455.65 | 390.52 | 422.57 | 414.99 | 289.83 |
Advertising Expenses | - | 0.1 | 0.12 | 0.1 | 0.41 |