Popular Estate Management Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	0.14	0.12	0.13	0.15	0.03
Cash & Short-Term Investments	0.14	0.12	0.13	0.15	0.03
Cash Growth	14.84%	-7.43%	-12.65%	366.67%	-8.00%
Inventory	50.13	50.13	50.13	50.13	50.13
Prepaid Expenses	-	0.15	0.15	0.2	0.13
Other Current Assets	439.36	439.33	439.39	439.39	439.39
Total Current Assets	489.63	489.73	489.81	489.88	489.69
Property, Plant & Equipment	0.62	0.6	7.73	9.55	15.53
Long-Term Investments	8.29	8.29	8.29	8.29	8.29
Other Intangible Assets	0	0.01	0.01	0.02	0.03
Long-Term Deferred Tax Assets	4.85	4.85	4.85	4.85	4.85
Other Long-Term Assets	1.43	1.43	1.57	1.58	1.58
Total Assets	504.82	504.9	512.27	514.16	519.95
Accounts Payable	-	0.36	4.08	2.96	2.71
Accrued Expenses	0.58	0.59	0.58	0.58	-
Short-Term Debt	-	-	-	-	0.01
Other Current Liabilities	0.13	-	-	-	-
Total Current Liabilities	0.72	0.95	4.66	3.55	2.72
Long-Term Debt	82.76	79.69	79.79	76	73.63
Other Long-Term Liabilities	-	0	-	-0	0
Total Liabilities	83.48	80.64	84.45	79.54	76.36
Common Stock	140	140	140	140	140
Retained Earnings	281.34	284.26	287.81	294.62	303.59
Shareholders' Equity	421.34	424.26	427.82	434.62	443.59
Total Liabilities & Equity	504.82	504.9	512.27	514.16	519.95
Total Debt	82.76	79.69	79.79	76	73.65
Net Cash (Debt)	-82.62	-79.56	-79.65	-75.85	-73.61
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-5.90	-5.68	-5.69	-5.42	-5.26
Filing Date Shares Outstanding	14	14	14	14	14
Total Common Shares Outstanding	14	14	14	14	14
Working Capital	488.92	488.78	485.15	486.34	486.96
Book Value Per Share	30.10	30.30	30.56	31.04	31.68
Tangible Book Value	421.34	424.26	427.8	434.6	443.57
Tangible Book Value Per Share	30.10	30.30	30.56	31.04	31.68
Machinery	-	20.12	25.58	25.58	28.94