BOM:531888 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	6	5.76	17.05	14.64	35.51
Short-Term Investments	-	28	61	7.5	119.13	22.63
Trading Asset Securities	-	0.01	0.01	0.01	7.64	15.19
Cash & Short-Term Investments	46.46	34.01	66.77	24.56	141.41	73.33
Cash Growth	-68.06%	-49.06%	171.91%	-82.63%	92.85%	398.84%
Accounts Receivable	-	99.56	64.86	59.48	27.89	25.51
Other Receivables	-	4.69	3.32	2.89	4.24	4.13
Receivables	-	104.72	68.72	62.59	32.47	29.86
Inventory	-	331.55	260.22	229.23	180.1	167.88
Prepaid Expenses	-	6.42	6.34	4.96	3.82	3.84
Other Current Assets	-	135.53	132.55	132.53	27.66	26.45
Total Current Assets	-	612.23	534.59	453.87	385.45	301.36
Property, Plant & Equipment	-	697.32	342.97	293.43	331.19	205.44
Long-Term Investments	-	10	-	10	-	10
Other Intangible Assets	-	0.31	0.39	0.51	0.22	0.11
Other Long-Term Assets	-	37.18	26.97	24.13	12.86	34.58
Total Assets	-	1,357	905.22	782.29	730.2	551.66
Accounts Payable	-	44.64	25.32	47.1	45.52	47.12
Accrued Expenses	-	20.28	17.35	15	10.04	10.46
Short-Term Debt	-	164.11	67.22	48.36	41.21	39.81
Current Portion of Long-Term Debt	-	2.17	1.44	1.35	16.86	-
Current Portion of Leases	-	46.29	19.57	13.81	1.91	0.03
Current Income Taxes Payable	-	-	0.7	-	0.54	1.61
Current Unearned Revenue	-	0.04	-	-	-	0.07
Other Current Liabilities	-	6.4	1.98	18.87	12.62	9.91
Total Current Liabilities	-	283.93	133.57	144.49	128.7	109
Long-Term Debt	-	3.66	2.23	3.67	5.02	15.17
Long-Term Leases	-	140.89	62.63	60.07	76.43	1.01
Pension & Post-Retirement Benefits	-	4.53	3.54	2.59	2.12	2.17
Long-Term Deferred Tax Liabilities	-	3.05	4.39	3.94	13.84	10.91
Other Long-Term Liabilities	-	0.46	-	-	-	0.31
Total Liabilities	-	436.51	206.36	214.76	226.1	138.58
Common Stock	-	132.59	111.59	111.59	111.59	111.59
Additional Paid-In Capital	-	237.13	29.23	29.23	29.23	29.23
Retained Earnings	-	550.8	500.88	426.54	363.03	271.85
Comprehensive Income & Other	-	0.02	57.17	0.17	0.25	0.42
Shareholders' Equity	938.84	920.54	698.87	567.53	504.1	413.08
Total Liabilities & Equity	-	1,357	905.22	782.29	730.2	551.66
Total Debt	276.88	357.12	153.08	127.26	141.43	56.01
Net Cash (Debt)	-230.42	-323.11	-86.31	-102.7	-0.02	17.31
Net Cash Per Share	-17.66	-26.30	-7.43	-9.20	-0.00	1.55
Filing Date Shares Outstanding	13.25	13.26	11.16	11.16	11.16	11.16
Total Common Shares Outstanding	13.25	13.26	11.16	11.16	11.16	11.16
Working Capital	-	328.3	401.03	309.38	256.74	192.36
Book Value Per Share	71.30	69.42	62.62	50.85	45.17	37.01
Tangible Book Value	938.77	920.23	698.47	567.02	503.88	412.98
Tangible Book Value Per Share	71.29	69.40	62.59	50.81	45.15	37.01
Land	-	173.04	82.77	82.77	82.77	58.36
Buildings	-	3.63	3.63	3.63	89.21	90.67
Machinery	-	311.91	256.76	199.62	157.3	123.7
Construction In Progress	-	8.04	2.07	0.3	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.