Madhuveer Com 18 Network Limited (BOM:531910)
India
· Delayed Price · Currency is INR 250.00
0.00 (0.00%)
At close: Apr 23, 2025
Madhuveer Com 18 Network Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 76.13 | 48.51 | 0.98 | 1.98 | 1.22 | - | Upgrade
|
| Other Revenue | 35.67 | 20.54 | 0.36 | 0.23 | 0.09 | - | Upgrade
|
| Revenue | 111.8 | 69.05 | 1.34 | 2.21 | 1.31 | - | Upgrade
|
| Revenue Growth (YoY) | 4696.22% | 5072.06% | -39.59% | 69.09% | - | - | Upgrade
|
| Cost of Revenue | 23.25 | 11.19 | 0.45 | 0.43 | 0.46 | 0.54 | Upgrade
|
| Gross Profit | 88.56 | 57.86 | 0.88 | 1.78 | 0.85 | -0.54 | Upgrade
|
| Selling, General & Admin | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | Upgrade
|
| Other Operating Expenses | 30.65 | 18.44 | 0.78 | 0.7 | 0.71 | 0.39 | Upgrade
|
| Operating Expenses | 63.37 | 27.83 | 0.85 | 0.8 | 0.83 | 0.51 | Upgrade
|
| Operating Income | 25.19 | 30.03 | 0.03 | 0.98 | 0.02 | -1.05 | Upgrade
|
| Interest Expense | -0.76 | -0.47 | -0.03 | - | - | - | Upgrade
|
| Interest & Investment Income | 0.16 | 0.16 | 0.16 | 0.15 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | - | -0 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 24.56 | 29.7 | 0.15 | 1.13 | 0.02 | -1.05 | Upgrade
|
| Other Unusual Items | - | - | - | 0.9 | - | 0.01 | Upgrade
|
| Pretax Income | 24.56 | 29.7 | 0.15 | 2.03 | 0.02 | -1.04 | Upgrade
|
| Income Tax Expense | 16.65 | 6.33 | 0.04 | 0.38 | 0.01 | 0 | Upgrade
|
| Net Income | 7.91 | 23.37 | 0.11 | 1.65 | 0.01 | -1.05 | Upgrade
|
| Net Income to Common | 7.91 | 23.37 | 0.11 | 1.65 | 0.01 | -1.05 | Upgrade
|
| Net Income Growth | - | 20765.18% | -93.22% | 11700.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 16 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | 174.34% | 65.68% | - | - | -0.22% | -1.03% | Upgrade
|
| EPS (Basic) | 0.39 | 2.46 | 0.01 | 0.17 | 0.00 | -0.11 | Upgrade
|
| EPS (Diluted) | 0.30 | 1.49 | 0.01 | 0.17 | 0.00 | -0.11 | Upgrade
|
| EPS Growth | - | 14800.00% | -94.12% | 11417.62% | - | - | Upgrade
|
| Free Cash Flow | - | -109.67 | -0.86 | -0.99 | 1.44 | -3.21 | Upgrade
|
| Free Cash Flow Per Share | - | -6.98 | -0.09 | -0.10 | 0.15 | -0.34 | Upgrade
|
| Dividend Per Share | - | 0.050 | - | - | - | - | Upgrade
|
| Gross Margin | 79.21% | 83.80% | 66.07% | 80.59% | 64.73% | - | Upgrade
|
| Operating Margin | 22.53% | 43.50% | 2.10% | 44.21% | 1.38% | - | Upgrade
|
| Profit Margin | 7.07% | 33.84% | 8.39% | 74.75% | 1.07% | - | Upgrade
|
| Free Cash Flow Margin | - | -158.84% | -64.12% | -44.75% | 110.33% | - | Upgrade
|
| EBITDA | 41.54 | 39.4 | 0.07 | 1.07 | 0.11 | -0.97 | Upgrade
|
| EBITDA Margin | 37.16% | 57.06% | 5.39% | 48.19% | 8.11% | - | Upgrade
|
| D&A For EBITDA | 16.35 | 9.36 | 0.04 | 0.09 | 0.09 | 0.09 | Upgrade
|
| EBIT | 25.19 | 30.03 | 0.03 | 0.98 | 0.02 | -1.05 | Upgrade
|
| EBIT Margin | 22.53% | 43.50% | 2.10% | 44.21% | 1.38% | - | Upgrade
|
| Effective Tax Rate | 67.80% | 21.31% | 25.33% | 18.50% | 26.32% | - | Upgrade
|
| Revenue as Reported | 111.96 | 69.21 | 1.49 | 3.26 | 1.37 | 0.08 | Upgrade
|
| Advertising Expenses | - | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.