Madhuveer Com 18 Network Limited (BOM:531910)
India · Delayed Price · Currency is INR 268.70
-0.65 (-0.24%)
At close: Jan 21, 2026
Madhuveer Com 18 Network Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 69.72 | 43.92 | 48.51 | 0.98 | 1.98 | 1.22 | Upgrade |
Other Revenue | 16.16 | 14.66 | 20.54 | 0.36 | 0.23 | 0.09 | Upgrade |
| 85.89 | 58.58 | 69.05 | 1.34 | 2.21 | 1.31 | Upgrade | |
Revenue Growth (YoY) | 7.54% | -15.15% | 5072.06% | -39.59% | 69.09% | - | Upgrade |
Cost of Revenue | 22.54 | 17.2 | 11.19 | 0.45 | 0.43 | 0.46 | Upgrade |
Gross Profit | 63.34 | 41.38 | 57.86 | 0.88 | 1.78 | 0.85 | Upgrade |
Selling, General & Admin | 0.09 | 0.09 | 0.02 | 0.03 | 0.02 | 0.03 | Upgrade |
Other Operating Expenses | 59.39 | 34.41 | 18.44 | 0.78 | 0.7 | 0.71 | Upgrade |
Operating Expenses | 63.7 | 46.79 | 27.83 | 0.85 | 0.8 | 0.83 | Upgrade |
Operating Income | -0.35 | -5.41 | 30.03 | 0.03 | 0.98 | 0.02 | Upgrade |
Interest Expense | -0.61 | -0.8 | -0.47 | -0.03 | - | - | Upgrade |
Interest & Investment Income | 0.25 | 0.25 | 0.16 | 0.16 | 0.15 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.32 | 0.32 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | -0.03 | - | -0 | 0 | Upgrade |
EBT Excluding Unusual Items | -0.39 | -5.63 | 29.7 | 0.15 | 1.13 | 0.02 | Upgrade |
Other Unusual Items | - | - | - | - | 0.9 | - | Upgrade |
Pretax Income | -0.39 | -5.63 | 29.7 | 0.15 | 2.03 | 0.02 | Upgrade |
Income Tax Expense | -8.94 | 10.97 | 6.33 | 0.04 | 0.38 | 0.01 | Upgrade |
Net Income | 8.55 | -16.6 | 23.37 | 0.11 | 1.65 | 0.01 | Upgrade |
Net Income to Common | 8.55 | -16.6 | 23.37 | 0.11 | 1.65 | 0.01 | Upgrade |
Net Income Growth | - | - | 20765.18% | -93.22% | 11700.00% | - | Upgrade |
Shares Outstanding (Basic) | 25 | 24 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 25 | 24 | 16 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | 44.47% | 55.85% | 65.68% | - | - | -0.22% | Upgrade |
EPS (Basic) | 0.35 | -0.68 | 2.46 | 0.01 | 0.17 | 0.00 | Upgrade |
EPS (Diluted) | 0.35 | -0.68 | 1.49 | 0.01 | 0.17 | 0.00 | Upgrade |
EPS Growth | - | - | 14800.00% | -94.12% | 11417.62% | - | Upgrade |
Free Cash Flow | -217.58 | -200.36 | -109.67 | -0.86 | -0.99 | 1.44 | Upgrade |
Free Cash Flow Per Share | -8.84 | -8.18 | -6.98 | -0.09 | -0.10 | 0.15 | Upgrade |
Dividend Per Share | 0.050 | 0.050 | 0.050 | - | - | - | Upgrade |
Gross Margin | 73.75% | 70.64% | 83.80% | 66.07% | 80.59% | 64.73% | Upgrade |
Operating Margin | -0.41% | -9.23% | 43.50% | 2.10% | 44.21% | 1.38% | Upgrade |
Profit Margin | 9.95% | -28.33% | 33.84% | 8.39% | 74.75% | 1.07% | Upgrade |
Free Cash Flow Margin | -253.34% | -342.00% | -158.84% | -64.12% | -44.75% | 110.33% | Upgrade |
EBITDA | 3.9 | 6.89 | 39.4 | 0.07 | 1.07 | 0.11 | Upgrade |
EBITDA Margin | 4.55% | 11.75% | 57.06% | 5.39% | 48.19% | 8.11% | Upgrade |
D&A For EBITDA | 4.26 | 12.29 | 9.36 | 0.04 | 0.09 | 0.09 | Upgrade |
EBIT | -0.35 | -5.41 | 30.03 | 0.03 | 0.98 | 0.02 | Upgrade |
EBIT Margin | -0.41% | -9.23% | 43.50% | 2.10% | 44.21% | 1.38% | Upgrade |
Effective Tax Rate | - | - | 21.31% | 25.33% | 18.50% | 26.32% | Upgrade |
Revenue as Reported | 86.46 | 59.16 | 69.21 | 1.49 | 3.26 | 1.37 | Upgrade |
Advertising Expenses | - | 0.09 | 0.02 | 0.03 | 0.02 | 0.03 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.