Madhuveer Com 18 Network Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	69.72	43.92	48.51	0.98	1.98	1.22
Other Revenue	16.16	14.66	20.54	0.36	0.23	0.09
Revenue	85.89	58.58	69.05	1.34	2.21	1.31
Revenue Growth (YoY)	7.54%	-15.15%	5072.06%	-39.59%	69.09%	-
Cost of Revenue	22.54	17.2	11.19	0.45	0.43	0.46
Gross Profit	63.34	41.38	57.86	0.88	1.78	0.85
Selling, General & Admin	0.09	0.09	0.02	0.03	0.02	0.03
Other Operating Expenses	59.39	34.41	18.44	0.78	0.7	0.71
Operating Expenses	63.7	46.79	27.83	0.85	0.8	0.83
Operating Income	-0.35	-5.41	30.03	0.03	0.98	0.02
Interest Expense	-0.61	-0.8	-0.47	-0.03	-	-
Interest & Investment Income	0.25	0.25	0.16	0.16	0.15	-
Currency Exchange Gain (Loss)	0.32	0.32	-	-	-	-
Other Non Operating Income (Expenses)	-0	-0	-0.03	-	-0	0
EBT Excluding Unusual Items	-0.39	-5.63	29.7	0.15	1.13	0.02
Other Unusual Items	-	-	-	-	0.9	-
Pretax Income	-0.39	-5.63	29.7	0.15	2.03	0.02
Income Tax Expense	-8.94	10.97	6.33	0.04	0.38	0.01
Net Income	8.55	-16.6	23.37	0.11	1.65	0.01
Net Income to Common	8.55	-16.6	23.37	0.11	1.65	0.01
Net Income Growth	-	-	20765.18%	-93.22%	11700.00%	-
Shares Outstanding (Basic)	25	24	9	9	9	9
Shares Outstanding (Diluted)	25	24	16	9	9	9
Shares Change (YoY)	44.47%	55.85%	65.68%	-	-	-0.22%
EPS (Basic)	0.35	-0.68	2.46	0.01	0.17	0.00
EPS (Diluted)	0.35	-0.68	1.49	0.01	0.17	0.00
EPS Growth	-	-	14800.00%	-94.12%	11417.62%	-
Free Cash Flow	-217.58	-200.36	-109.67	-0.86	-0.99	1.44
Free Cash Flow Per Share	-8.84	-8.18	-6.98	-0.09	-0.10	0.15
Dividend Per Share	0.050	0.050	0.050	-	-	-
Gross Margin	73.75%	70.64%	83.80%	66.07%	80.59%	64.73%
Operating Margin	-0.41%	-9.23%	43.50%	2.10%	44.21%	1.38%
Profit Margin	9.95%	-28.33%	33.84%	8.39%	74.75%	1.07%
Free Cash Flow Margin	-253.34%	-342.00%	-158.84%	-64.12%	-44.75%	110.33%
EBITDA	3.9	6.89	39.4	0.07	1.07	0.11
EBITDA Margin	4.55%	11.75%	57.06%	5.39%	48.19%	8.11%
D&A For EBITDA	4.26	12.29	9.36	0.04	0.09	0.09
EBIT	-0.35	-5.41	30.03	0.03	0.98	0.02
EBIT Margin	-0.41%	-9.23%	43.50%	2.10%	44.21%	1.38%
Effective Tax Rate	-	-	21.31%	25.33%	18.50%	26.32%
Revenue as Reported	86.46	59.16	69.21	1.49	3.26	1.37
Advertising Expenses	-	0.09	0.02	0.03	0.02	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.